STANLEY BYGG AS

1363 HØVIK

Finances

Share Ownership

Return on Equity

72,98 %

Current Ratio

1,56

Debt-to-Equity Ratio

0,33

Key figures (NOK)	2022	2021	2020	2019
Revenue	11 889 000	6 939 000	6 660 000	5 937 000
Net Income	948 000	−258 000	230 000	120 000
Total Assets	3 811 000	1 859 000	1 896 000	1 526 000
Total Equity	1 299 000	351 000	610 000	380 000

Income (NOK)	2022	2021	2020	2019
Revenue	11 889 000	6 939 000	6 660 000	5 937 000
Expenditure	10 693 000	7 199 000	6 345 000	5 768 000
Operating Profit	1 196 000	−259 000	315 000	169 000
Financial Income	0	1 000	0	0
Financial Costs	28 000	27 000	20 000	16 000
Financial Balance	−28 000	−26 000	−20 000	−16 000
Earnings Before Tax	1 168 000	−285 000	295 000	154 000
Tax	221 000	−27 000	65 000	34 000
Net Income	948 000	−258 000	230 000	120 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	567 000	810 000	713 000	351 000
Total Current Assets	3 244 000	1 049 000	1 183 000	1 174 000
Total Assets	3 811 000	1 859 000	1 896 000	1 526 000
Total Retained Equity	1 269 000	321 000	580 000	350 000
Total Equity	1 299 000	351 000	610 000	380 000
Total Long-Term Debt	427 000	566 000	595 000	318 000
Total Current Debt	2 084 000	941 000	691 000	828 000
Total Equity and Debt	3 811 000	1 859 000	1 896 000	1 526 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	11 861 000	6 678 000	6 658 000	5 924 000
Other Income	27 000	261 000	2 000	14 000
Revenue	11 889 000	6 939 000	6 660 000	5 937 000
Cost of Goods Sold	6 239 000	2 350 000	2 098 000	852 000
Salary Costs	3 554 000	3 863 000	3 366 000	4 228 000
Depreciation	234 000	227 000	165 000	114 000
Impairment	0	0	0	0
Expenditure	10 693 000	7 199 000	6 345 000	5 768 000
Operating Profit	1 196 000	−259 000	315 000	169 000
Financial Income	0	1 000	0	0
Financial Costs	28 000	27 000	20 000	16 000
Financial Balance	−28 000	−26 000	−20 000	−16 000
Dividends	0	0	0	0
Net Income	948 000	−258 000	230 000	120 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	503 000	749 000	713 000	351 000
Total Tangible Assets	503 000	749 000	713 000	351 000
Total Fiancial Fixed Assets	64 000	61 000	0	0
Total Fixed Assets	567 000	810 000	713 000	351 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	1 365 000	378 000	733 000	860 000
Total Current Assets	3 244 000	1 049 000	1 183 000	1 174 000
Total Assets	3 811 000	1 859 000	1 896 000	1 526 000
Total Equity	1 299 000	351 000	610 000	380 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	427 000	566 000	595 000	318 000
Creditors	636 000	42 000	4 000	0
Unpaid Taxes	721 000	410 000	374 000	509 000
Dividends	0	0	0	0
Other Current Debt	538 000	489 000	255 000	281 000
Total Current Debt	2 084 000	941 000	691 000	828 000
Total Equity and Debt	3 811 000	1 859 000	1 896 000	1 526 000

Financial indicators	2022	2021	2020	2019
Return on Equity	72,98 %	−73,5 %	37,7 %	31,58 %
Debt-to-Equity Ratio	0,33	1,61	0,98	0,84
Operating Profit Margin	10,06 %	−3,73 %	4,73 %	2,85 %
Current Ratio	1,56	1,11	1,71	1,42
Quick Ratio	1,56	1,11	1,71	1,42
Equity Ratio	0,34	0,19	0,32	0,25
Gross Profit Margin	47,52 %	66,13 %	68,5 %	85,65 %