SELANDER AS

3269 LARVIK

Finances

Return on Equity

18 %

Current Ratio

229

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	0	0	0	0
Net Income	144 000	247 000	99 000	206 000
Total Assets	801 000	658 000	459 000	568 000
Total Equity	800 000	656 000	409 000	310 000

Income (NOK)	2022	2021	2020	2019
Revenue	0	0	0	0
Expenditure	0	0	0	0
Operating Profit	0	0	0	0
Financial Income	145 000	249 000	102 000	212 000
Financial Costs	0	0	4 000	6 000
Financial Balance	145 000	249 000	98 000	206 000
Earnings Before Tax	145 000	249 000	99 000	206 000
Tax	1 000	2 000	0	0
Net Income	144 000	247 000	99 000	206 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	573 000	558 000	458 000	458 000
Total Current Assets	229 000	100 000	1 000	111 000
Total Assets	801 000	658 000	459 000	568 000
Total Retained Equity	776 000	632 000	385 000	286 000
Total Equity	800 000	656 000	409 000	310 000
Total Long-Term Debt	0	0	50 000	258 000
Total Current Debt	1 000	2 000	0	0
Total Equity and Debt	801 000	658 000	459 000	568 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	0	0	0	0
Revenue	0	0	0	0
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	0	0	0	0
Operating Profit	0	0	0	0
Financial Income	145 000	249 000	102 000	212 000
Financial Costs	0	0	4 000	6 000
Financial Balance	145 000	249 000	98 000	206 000
Dividends	0	0	0	0
Net Income	144 000	247 000	99 000	206 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	0	0
Total Fiancial Fixed Assets	573 000	558 000	458 000	458 000
Total Fixed Assets	573 000	558 000	458 000	458 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	229 000	100 000	1 000	111 000
Total Current Assets	229 000	100 000	1 000	111 000
Total Assets	801 000	658 000	459 000	568 000
Total Equity	800 000	656 000	409 000	310 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	50 000	258 000
Creditors	0	0	0	0
Unpaid Taxes	0	0	0	0
Dividends	0	0	0	0
Other Current Debt	0	0	0	0
Total Current Debt	1 000	2 000	0	0
Total Equity and Debt	801 000	658 000	459 000	568 000

Financial indicators	2022	2021	2020	2019
Return on Equity	18 %	37,65 %	24,21 %	66,45 %
Debt-to-Equity Ratio	0	0	0,12	0,83
Operating Profit Margin	-	-	-	-
Current Ratio	229	50	-	-
Quick Ratio	229	50	-	-
Equity Ratio	1	1	0,89	0,55
Gross Profit Margin	-	-	-	-