AMUNDSEN INTERNATIONAL PROPERTIES AS

4879 GRIMSTAD

Finances

Return on Equity

−3,75 %

Current Ratio

N/A

Debt-to-Equity Ratio

32,05

Key figures (NOK)	2022	2021	2020	2019
Revenue	327 000	297 000	314 000	280 000
Net Income	−10 000	−55 000	−123 000	−131 000
Total Assets	8 824 000	8 445 000	8 411 000	8 470 000
Total Equity	267 000	−57 000	−187 000	−87 000

Income (NOK)	2022	2021	2020	2019
Revenue	327 000	297 000	314 000	280 000
Expenditure	134 000	187 000	242 000	184 000
Operating Profit	192 000	110 000	72 000	96 000
Financial Income	0	0	0	0
Financial Costs	202 000	165 000	194 000	227 000
Financial Balance	−202 000	−165 000	−194 000	−227 000
Earnings Before Tax	−10 000	−55 000	−123 000	−131 000
Tax	0	0	0	0
Net Income	−10 000	−55 000	−123 000	−131 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	8 794 000	8 389 000	8 402 000	8 470 000
Total Current Assets	29 000	56 000	9 000	0
Total Assets	8 824 000	8 445 000	8 411 000	8 470 000
Total Retained Equity	−33 000	−87 000	−217 000	−117 000
Total Equity	267 000	−57 000	−187 000	−87 000
Total Long-Term Debt	8 557 000	8 502 000	8 599 000	8 558 000
Total Current Debt	0	0	0	0
Total Equity and Debt	8 824 000	8 445 000	8 411 000	8 470 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	327 000	297 000	314 000	280 000
Revenue	327 000	297 000	314 000	280 000
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	22 000	62 000	0	61 000
Impairment	0	0	72 000	0
Expenditure	134 000	187 000	242 000	184 000
Operating Profit	192 000	110 000	72 000	96 000
Financial Income	0	0	0	0
Financial Costs	202 000	165 000	194 000	227 000
Financial Balance	−202 000	−165 000	−194 000	−227 000
Dividends	0	0	0	0
Net Income	−10 000	−55 000	−123 000	−131 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	8 666 000	8 239 000	8 269 000	8 330 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	8 666 000	8 239 000	8 269 000	8 330 000
Total Fiancial Fixed Assets	128 000	150 000	133 000	140 000
Total Fixed Assets	8 794 000	8 389 000	8 402 000	8 470 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	29 000	56 000	9 000	0
Total Current Assets	29 000	56 000	9 000	0
Total Assets	8 824 000	8 445 000	8 411 000	8 470 000
Total Equity	267 000	−57 000	−187 000	−87 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	8 557 000	8 502 000	8 599 000	8 558 000
Creditors	0	0	0	0
Unpaid Taxes	0	0	0	0
Dividends	0	0	0	0
Other Current Debt	0	0	0	0
Total Current Debt	0	0	0	0
Total Equity and Debt	8 824 000	8 445 000	8 411 000	8 470 000

Financial indicators	2022	2021	2020	2019
Return on Equity	−3,75 %	96,49 %	65,78 %	150,57 %
Debt-to-Equity Ratio	32,05	−149,16	−45,98	−98,37
Operating Profit Margin	58,72 %	37,04 %	22,93 %	34,29 %
Current Ratio	-	-	-	-
Quick Ratio	-	-	-	-
Equity Ratio	0,03	−0,01	−0,02	−0,01
Gross Profit Margin	100 %	100 %	100 %	100 %