HØVEDSMANN EIENDOM AS

6509 KRISTIANSUND N

Finances

Share Ownership

Return on Equity

7,51 %

Current Ratio

5,31

Debt-to-Equity Ratio

1,15

Key figures (NOK)	2022	2021	2020	2019
Revenue	981 000	543 000	381 000	324 000
Net Income	173 000	−67 000	24 000	−134 000
Total Assets	4 978 000	12 401 000	9 117 000	6 774 000
Total Equity	2 304 000	2 132 000	2 199 000	125 000

Income (NOK)	2022	2021	2020	2019
Revenue	981 000	543 000	381 000	324 000
Expenditure	659 000	483 000	247 000	251 000
Operating Profit	322 000	60 000	135 000	73 000
Financial Income	0	1 000	0	1 000
Financial Costs	104 000	143 000	104 000	270 000
Financial Balance	−104 000	−142 000	−104 000	−269 000
Earnings Before Tax	218 000	−83 000	31 000	−196 000
Tax	45 000	−16 000	7 000	−62 000
Net Income	173 000	−67 000	24 000	−134 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	4 808 000	12 186 000	8 868 000	6 354 000
Total Current Assets	170 000	215 000	249 000	420 000
Total Assets	4 978 000	12 401 000	9 117 000	6 774 000
Total Retained Equity	−4 000	−177 000	−110 000	−134 000
Total Equity	2 304 000	2 132 000	2 199 000	125 000
Total Long-Term Debt	2 642 000	10 185 000	6 898 000	6 621 000
Total Current Debt	32 000	84 000	20 000	28 000
Total Equity and Debt	4 978 000	12 401 000	9 117 000	6 774 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	981 000	543 000	381 000	324 000
Revenue	981 000	543 000	381 000	324 000
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	88 000	76 000	0	0
Impairment	0	0	0	0
Expenditure	659 000	483 000	247 000	251 000
Operating Profit	322 000	60 000	135 000	73 000
Financial Income	0	1 000	0	1 000
Financial Costs	104 000	143 000	104 000	270 000
Financial Balance	−104 000	−142 000	−104 000	−269 000
Dividends	0	0	0	0
Net Income	173 000	−67 000	24 000	−134 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	4 712 000	12 071 000	8 868 000	6 354 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	97 000	115 000	0	0
Total Tangible Assets	4 808 000	12 186 000	8 868 000	6 354 000
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	4 808 000	12 186 000	8 868 000	6 354 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	157 000	77 000	60 000	48 000
Total Current Assets	170 000	215 000	249 000	420 000
Total Assets	4 978 000	12 401 000	9 117 000	6 774 000
Total Equity	2 304 000	2 132 000	2 199 000	125 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	2 642 000	10 185 000	6 898 000	6 621 000
Creditors	0	0	0	0
Unpaid Taxes	7 000	30 000	1 000	0
Dividends	0	0	0	0
Other Current Debt	25 000	54 000	8 000	28 000
Total Current Debt	32 000	84 000	20 000	28 000
Total Equity and Debt	4 978 000	12 401 000	9 117 000	6 774 000

Financial indicators	2022	2021	2020	2019
Return on Equity	7,51 %	−3,14 %	1,09 %	−107,2 %
Debt-to-Equity Ratio	1,15	4,78	3,14	52,97
Operating Profit Margin	32,82 %	11,05 %	35,43 %	22,53 %
Current Ratio	5,31	2,56	12,45	15
Quick Ratio	5,31	2,56	12,45	15
Equity Ratio	0,46	0,17	0,24	0,02
Gross Profit Margin	100 %	100 %	100 %	100 %