ASPENBERG CONSULTING AS

1178 OSLO

Finances

Share Ownership

Return on Equity

−286,67 %

Current Ratio

1,37

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	19 000	9 000	4 000	253 000
Net Income	−43 000	−36 000	−102 000	115 000
Total Assets	56 000	99 000	109 000	218 000
Total Equity	15 000	58 000	94 000	196 000

Income (NOK)	2022	2021	2020	2019
Revenue	19 000	9 000	4 000	253 000
Expenditure	62 000	45 000	112 000	151 000
Operating Profit	−43 000	−36 000	−108 000	102 000
Financial Income	0	0	0	46 000
Financial Costs	0	0	0	0
Financial Balance	0	0	0	46 000
Earnings Before Tax	−43 000	−36 000	−108 000	148 000
Tax	0	0	−6 000	33 000
Net Income	−43 000	−36 000	−102 000	115 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	0	0	0	0
Total Current Assets	56 000	99 000	109 000	218 000
Total Assets	56 000	99 000	109 000	218 000
Total Retained Equity	−15 000	28 000	64 000	166 000
Total Equity	15 000	58 000	94 000	196 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	41 000	41 000	15 000	22 000
Total Equity and Debt	56 000	99 000	109 000	218 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	19 000	9 000	4 000	253 000
Other Income	0	0	0	0
Revenue	19 000	9 000	4 000	253 000
Cost of Goods Sold	0	0	0	1 000
Salary Costs	0	0	0	0
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	62 000	45 000	112 000	151 000
Operating Profit	−43 000	−36 000	−108 000	102 000
Financial Income	0	0	0	46 000
Financial Costs	0	0	0	0
Financial Balance	0	0	0	46 000
Dividends	0	0	0	0
Net Income	−43 000	−36 000	−102 000	115 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	0	0
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	0	0	0	0
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	56 000	99 000	109 000	190 000
Total Current Assets	56 000	99 000	109 000	218 000
Total Assets	56 000	99 000	109 000	218 000
Total Equity	15 000	58 000	94 000	196 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	1 000	1 000	1 000	1 000
Unpaid Taxes	0	0	−1 000	−12 000
Dividends	0	0	0	0
Other Current Debt	14 000	13 000	12 000	0
Total Current Debt	41 000	41 000	15 000	22 000
Total Equity and Debt	56 000	99 000	109 000	218 000

Financial indicators	2022	2021	2020	2019
Return on Equity	−286,67 %	−62,07 %	−108,51 %	58,67 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	−226,32 %	−400 %	−2 700 %	40,32 %
Current Ratio	1,37	2,41	7,27	9,91
Quick Ratio	1,37	2,41	7,27	9,91
Equity Ratio	0,27	0,59	0,86	0,9
Gross Profit Margin	100 %	100 %	100 %	99,6 %