company

EOA AS

2930 BAGN

Finances

Share Ownership

Return on Equity

8,71 %

Current Ratio

5,24

Debt-to-Equity Ratio

0,33

Key figures (NOK)	2022	2021	2020	2019
Revenue	1 513 000	1 906 000	2 338 000	1 502 000
Net Income	63 000	98 000	43 000	196 000
Total Assets	1 140 000	1 328 000	1 175 000	996 000
Total Equity	723 000	660 000	561 000	518 000

Income (NOK)	2022	2021	2020	2019
Revenue	1 513 000	1 906 000	2 338 000	1 502 000
Expenditure	1 432 000	1 782 000	2 239 000	1 297 000
Operating Profit	80 000	123 000	98 000	204 000
Financial Income	4 000	3 000	2 000	1 000
Financial Costs	0	0	0	0
Financial Balance	4 000	3 000	2 000	1 000
Earnings Before Tax	84 000	126 000	100 000	205 000
Tax	21 000	28 000	57 000	9 000
Net Income	63 000	98 000	43 000	196 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	223 000	273 000	249 000	96 000
Total Current Assets	917 000	1 055 000	926 000	899 000
Total Assets	1 140 000	1 328 000	1 175 000	996 000
Total Retained Equity	523 000	460 000	362 000	318 000
Total Equity	723 000	660 000	561 000	518 000
Total Long-Term Debt	241 000	242 000	201 000	150 000
Total Current Debt	175 000	426 000	412 000	328 000
Total Equity and Debt	1 140 000	1 328 000	1 175 000	996 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	1 513 000	1 906 000	2 170 000	1 492 000
Other Income	0	0	169 000	10 000
Revenue	1 513 000	1 906 000	2 338 000	1 502 000
Cost of Goods Sold	615 000	571 000	715 000	374 000
Salary Costs	471 000	846 000	1 112 000	635 000
Depreciation	104 000	97 000	73 000	21 000
Impairment	0	0	0	0
Expenditure	1 432 000	1 782 000	2 239 000	1 297 000
Operating Profit	80 000	123 000	98 000	204 000
Financial Income	4 000	3 000	2 000	1 000
Financial Costs	0	0	0	0
Financial Balance	4 000	3 000	2 000	1 000
Dividends	0	0	0	0
Net Income	63 000	98 000	43 000	196 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	157 000	116 000	0	0
Machinery and Plant Facilities	17 000	32 000	47 000	35 000
Fixtures	49 000	126 000	202 000	61 000
Total Tangible Assets	223 000	273 000	249 000	96 000
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	223 000	273 000	249 000	96 000
Stock	229 000	91 000	115 000	216 000
Total Investments	0	0	0	0
Cash, Bank	686 000	897 000	669 000	667 000
Total Current Assets	917 000	1 055 000	926 000	899 000
Total Assets	1 140 000	1 328 000	1 175 000	996 000
Total Equity	723 000	660 000	561 000	518 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	241 000	242 000	201 000	150 000
Creditors	33 000	21 000	21 000	11 000
Unpaid Taxes	73 000	294 000	259 000	240 000
Dividends	0	0	0	0
Other Current Debt	51 000	81 000	110 000	68 000
Total Current Debt	175 000	426 000	412 000	328 000
Total Equity and Debt	1 140 000	1 328 000	1 175 000	996 000

Financial indicators	2022	2021	2020	2019
Return on Equity	8,71 %	14,85 %	7,66 %	37,84 %
Debt-to-Equity Ratio	0,33	0,37	0,36	0,29
Operating Profit Margin	5,29 %	6,45 %	4,19 %	13,58 %
Current Ratio	5,24	2,48	2,25	2,74
Quick Ratio	−16,98	3,15	3,12	8,03
Equity Ratio	0,63	0,5	0,48	0,52
Gross Profit Margin	59,35 %	70,04 %	69,42 %	75,1 %

Rotate your device to see the full table

Home Industries New Companies About

🇳🇴Norsk 🇬🇧English