RÅDMENNENE AS

1453 BJØRNEMYR

Finances

Share Ownership

Return on Equity

4,47 %

Current Ratio

N/A

Debt-to-Equity Ratio

0,01

Key figures (NOK)	2022	2021	2020	2019
Revenue	133 000	193 000	163 000	26 000
Net Income	11 000	51 000	102 000	−24 000
Total Assets	247 000	239 000	186 000	207 000
Total Equity	246 000	235 000	184 000	289 000

Income (NOK)	2022	2021	2020	2019
Revenue	133 000	193 000	163 000	26 000
Expenditure	122 000	142 000	181 000	50 000
Operating Profit	10 000	51 000	−18 000	−24 000
Financial Income	0	0	0	0
Financial Costs	0	0	0	0
Financial Balance	0	0	0	0
Earnings Before Tax	11 000	51 000	−18 000	−24 000
Tax	0	0	0	0
Net Income	11 000	51 000	102 000	−24 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	0	0	0	0
Total Current Assets	247 000	239 000	186 000	207 000
Total Assets	247 000	239 000	186 000	207 000
Total Retained Equity	11 000	51 000	8 000	−24 000
Total Equity	246 000	235 000	184 000	289 000
Total Long-Term Debt	2 000	4 000	2 000	0
Total Current Debt	0	0	0	−82 000
Total Equity and Debt	247 000	239 000	186 000	207 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	133 000	193 000	162 000	26 000
Other Income	0	0	0	0
Revenue	133 000	193 000	163 000	26 000
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	0	0	0	−30 000
Impairment	0	0	0	0
Expenditure	122 000	142 000	181 000	50 000
Operating Profit	10 000	51 000	−18 000	−24 000
Financial Income	0	0	0	0
Financial Costs	0	0	0	0
Financial Balance	0	0	0	0
Dividends	0	0	0	0
Net Income	11 000	51 000	102 000	−24 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	0	0
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	0	0	0	0
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	247 000	239 000	186 000	207 000
Total Current Assets	247 000	239 000	186 000	207 000
Total Assets	247 000	239 000	186 000	207 000
Total Equity	246 000	235 000	184 000	289 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	2 000	4 000	2 000	0
Creditors	0	0	0	0
Unpaid Taxes	0	0	0	−8 000
Dividends	0	0	0	0
Other Current Debt	0	0	0	0
Total Current Debt	0	0	0	−82 000
Total Equity and Debt	247 000	239 000	186 000	207 000

Financial indicators	2022	2021	2020	2019
Return on Equity	4,47 %	21,7 %	55,43 %	−8,3 %
Debt-to-Equity Ratio	0,01	0,02	0,01	0
Operating Profit Margin	7,52 %	26,42 %	−11,04 %	−92,31 %
Current Ratio	-	-	-	−2,52
Quick Ratio	-	-	-	−2,52
Equity Ratio	1	0,98	0,99	1,4
Gross Profit Margin	100 %	100 %	100 %	100 %