SAJ HOLDING AS

9008 TROMSØ

Finances

Return on Equity

24,31 %

Current Ratio

0,01

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	0	0	0	0
Net Income	88 000	90 000	89 000	46 000
Total Assets	602 000	604 000	694 000	605 000
Total Equity	362 000	274 000	184 000	95 000

Income (NOK)	2022	2021	2020	2019
Revenue	0	0	0	0
Expenditure	12 000	10 000	11 000	4 000
Operating Profit	−12 000	−10 000	−11 000	−4 000
Financial Income	100 000	100 000	100 000	50 000
Financial Costs	0	0	0	0
Financial Balance	100 000	100 000	100 000	50 000
Earnings Before Tax	88 000	90 000	89 000	46 000
Tax	0	0	0	0
Net Income	88 000	90 000	89 000	46 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	600 000	0	0	0
Total Current Assets	2 000	604 000	694 000	605 000
Total Assets	602 000	604 000	694 000	605 000
Total Retained Equity	332 000	244 000	154 000	65 000
Total Equity	362 000	274 000	184 000	95 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	240 000	330 000	510 000	510 000
Total Equity and Debt	602 000	604 000	694 000	605 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	0	0	0	0
Revenue	0	0	0	0
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	12 000	10 000	11 000	4 000
Operating Profit	−12 000	−10 000	−11 000	−4 000
Financial Income	100 000	100 000	100 000	50 000
Financial Costs	0	0	0	0
Financial Balance	100 000	100 000	100 000	50 000
Dividends	0	0	0	0
Net Income	88 000	90 000	89 000	46 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	0	0
Total Fiancial Fixed Assets	600 000	0	0	0
Total Fixed Assets	600 000	0	0	0
Stock	0	0	0	0
Total Investments	0	600 000	600 000	600 000
Cash, Bank	2 000	4 000	94 000	5 000
Total Current Assets	2 000	604 000	694 000	605 000
Total Assets	602 000	604 000	694 000	605 000
Total Equity	362 000	274 000	184 000	95 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	0	0	0	0
Unpaid Taxes	0	0	0	0
Dividends	0	0	0	0
Other Current Debt	240 000	330 000	510 000	510 000
Total Current Debt	240 000	330 000	510 000	510 000
Total Equity and Debt	602 000	604 000	694 000	605 000

Financial indicators	2022	2021	2020	2019
Return on Equity	24,31 %	32,85 %	48,37 %	48,42 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	-	-	-	-
Current Ratio	0,01	1,83	1,36	1,19
Quick Ratio	0,01	1,83	1,36	1,19
Equity Ratio	0,6	0,45	0,27	0,16
Gross Profit Margin	-	-	-	-