E.B BYGG AS

4160 FINNØY

Finances

Return on Equity

−30,08 %

Current Ratio

2,03

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	3 724 000	8 416 000	6 214 000	5 078 000
Net Income	−274 000	225 000	60 000	240 000
Total Assets	1 541 000	2 867 000	1 646 000	1 726 000
Total Equity	911 000	1 185 000	960 000	900 000

Income (NOK)	2022	2021	2020	2019
Revenue	3 724 000	8 416 000	6 214 000	5 078 000
Expenditure	3 999 000	8 127 000	4 463 000	4 768 000
Operating Profit	−275 000	289 000	78 000	312 000
Financial Income	0	0	1 000	0
Financial Costs	1 000	1 000	2 000	3 000
Financial Balance	−1 000	−1 000	−1 000	−3 000
Earnings Before Tax	−276 000	288 000	77 000	309 000
Tax	−1 000	63 000	17 000	68 000
Net Income	−274 000	225 000	60 000	240 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	259 000	373 000	232 000	158 000
Total Current Assets	1 282 000	2 494 000	1 414 000	1 568 000
Total Assets	1 541 000	2 867 000	1 646 000	1 726 000
Total Retained Equity	720 000	994 000	769 000	709 000
Total Equity	911 000	1 185 000	960 000	900 000
Total Long-Term Debt	0	1 000	2 000	73 000
Total Current Debt	630 000	1 681 000	683 000	753 000
Total Equity and Debt	1 541 000	2 867 000	1 646 000	1 726 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	3 724 000	8 416 000	6 214 000	5 078 000
Other Income	0	0	0	0
Revenue	3 724 000	8 416 000	6 214 000	5 078 000
Cost of Goods Sold	2 448 000	5 385 000	2 440 000	3 020 000
Salary Costs	1 055 000	2 249 000	1 539 000	1 397 000
Depreciation	114 000	111 000	71 000	44 000
Impairment	0	0	0	0
Expenditure	3 999 000	8 127 000	4 463 000	4 768 000
Operating Profit	−275 000	289 000	78 000	312 000
Financial Income	0	0	1 000	0
Financial Costs	1 000	1 000	2 000	3 000
Financial Balance	−1 000	−1 000	−1 000	−3 000
Dividends	0	0	0	0
Net Income	−274 000	225 000	60 000	240 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	9 000
Fixtures	258 000	372 000	224 000	122 000
Total Tangible Assets	258 000	372 000	224 000	131 000
Total Fiancial Fixed Assets	1 000	1 000	8 000	28 000
Total Fixed Assets	259 000	373 000	232 000	158 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	1 189 000	729 000	516 000	1 456 000
Total Current Assets	1 282 000	2 494 000	1 414 000	1 568 000
Total Assets	1 541 000	2 867 000	1 646 000	1 726 000
Total Equity	911 000	1 185 000	960 000	900 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	1 000	2 000	73 000
Creditors	38 000	524 000	174 000	428 000
Unpaid Taxes	233 000	95 000	179 000	169 000
Dividends	0	0	0	0
Other Current Debt	358 000	996 000	243 000	156 000
Total Current Debt	630 000	1 681 000	683 000	753 000
Total Equity and Debt	1 541 000	2 867 000	1 646 000	1 726 000

Financial indicators	2022	2021	2020	2019
Return on Equity	−30,08 %	18,99 %	6,25 %	26,67 %
Debt-to-Equity Ratio	0	0	0	0,08
Operating Profit Margin	−7,38 %	3,43 %	1,26 %	6,14 %
Current Ratio	2,03	1,48	2,07	2,08
Quick Ratio	2,03	1,48	2,07	2,08
Equity Ratio	0,59	0,41	0,58	0,52
Gross Profit Margin	34,26 %	36,01 %	60,73 %	40,53 %