ODDBJØRN R. SLÅTTEN AS

5708 VOSS

Finances

Share Ownership

Return on Equity

−166,18 %

Current Ratio

1,43

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	263 000	1 177 000	1 363 000	1 026 000
Net Income	−226 000	−53 000	−5 000	106 000
Total Assets	167 000	553 000	684 000	704 000
Total Equity	136 000	363 000	415 000	420 000

Income (NOK)	2022	2021	2020	2019
Revenue	263 000	1 177 000	1 363 000	1 026 000
Expenditure	494 000	1 233 000	1 369 000	893 000
Operating Profit	−230 000	−57 000	−6 000	133 000
Financial Income	4 000	4 000	4 000	3 000
Financial Costs	0	0	0	0
Financial Balance	4 000	4 000	4 000	3 000
Earnings Before Tax	−226 000	−53 000	−2 000	136 000
Tax	0	0	3 000	30 000
Net Income	−226 000	−53 000	−5 000	106 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	124 000	232 000	361 000	384 000
Total Current Assets	43 000	321 000	324 000	320 000
Total Assets	167 000	553 000	684 000	704 000
Total Retained Equity	106 000	333 000	385 000	390 000
Total Equity	136 000	363 000	415 000	420 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	30 000	190 000	269 000	284 000
Total Equity and Debt	167 000	553 000	684 000	704 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	263 000	1 177 000	1 363 000	1 011 000
Other Income	0	0	0	15 000
Revenue	263 000	1 177 000	1 363 000	1 026 000
Cost of Goods Sold	0	0	0	0
Salary Costs	264 000	967 000	1 006 000	539 000
Depreciation	108 000	129 000	141 000	149 000
Impairment	0	0	0	0
Expenditure	494 000	1 233 000	1 369 000	893 000
Operating Profit	−230 000	−57 000	−6 000	133 000
Financial Income	4 000	4 000	4 000	3 000
Financial Costs	0	0	0	0
Financial Balance	4 000	4 000	4 000	3 000
Dividends	0	0	0	0
Net Income	−226 000	−53 000	−5 000	106 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	124 000	232 000	361 000	384 000
Total Tangible Assets	124 000	232 000	361 000	384 000
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	124 000	232 000	361 000	384 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	32 000	321 000	127 000	131 000
Total Current Assets	43 000	321 000	324 000	320 000
Total Assets	167 000	553 000	684 000	704 000
Total Equity	136 000	363 000	415 000	420 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	2 000	1 000	−95 000	15 000
Unpaid Taxes	4 000	98 000	183 000	187 000
Dividends	0	0	0	0
Other Current Debt	25 000	91 000	179 000	51 000
Total Current Debt	30 000	190 000	269 000	284 000
Total Equity and Debt	167 000	553 000	684 000	704 000

Financial indicators	2022	2021	2020	2019
Return on Equity	−166,18 %	−14,6 %	−1,2 %	25,24 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	−87,45 %	−4,84 %	−0,44 %	12,96 %
Current Ratio	1,43	1,69	1,2	1,13
Quick Ratio	1,43	1,69	1,2	1,13
Equity Ratio	0,81	0,66	0,61	0,6
Gross Profit Margin	100 %	100 %	100 %	100 %