IH CONSULTING AS

9515 ALTA

Finances

Share Ownership

Return on Equity

3,7 %

Current Ratio

6,09

Debt-to-Equity Ratio

0,02

Key figures (NOK)	2022	2021	2020	2019
Revenue	639 000	783 000	1 604 000	2 040 000
Net Income	27 000	−41 000	30 000	35 000
Total Assets	840 000	931 000	1 187 000	1 125 000
Total Equity	730 000	703 000	744 000	713 000

Income (NOK)	2022	2021	2020	2019
Revenue	639 000	783 000	1 604 000	2 040 000
Expenditure	605 000	836 000	1 566 000	1 995 000
Operating Profit	34 000	−52 000	39 000	45 000
Financial Income	0	0	0	1 000
Financial Costs	0	0	0	0
Financial Balance	0	0	0	1 000
Earnings Before Tax	34 000	−52 000	39 000	45 000
Tax	8 000	−11 000	9 000	10 000
Net Income	27 000	−41 000	30 000	35 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	237 000	297 000	358 000	418 000
Total Current Assets	603 000	634 000	829 000	707 000
Total Assets	840 000	931 000	1 187 000	1 125 000
Total Retained Equity	700 000	673 000	714 000	683 000
Total Equity	730 000	703 000	744 000	713 000
Total Long-Term Debt	11 000	4 000	15 000	9 000
Total Current Debt	99 000	224 000	428 000	404 000
Total Equity and Debt	840 000	931 000	1 187 000	1 125 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	639 000	783 000	1 594 000	2 040 000
Other Income	0	0	10 000	0
Revenue	639 000	783 000	1 604 000	2 040 000
Cost of Goods Sold	0	0	0	0
Salary Costs	378 000	640 000	1 395 000	1 751 000
Depreciation	61 000	61 000	61 000	69 000
Impairment	0	0	0	0
Expenditure	605 000	836 000	1 566 000	1 995 000
Operating Profit	34 000	−52 000	39 000	45 000
Financial Income	0	0	0	1 000
Financial Costs	0	0	0	0
Financial Balance	0	0	0	1 000
Dividends	0	0	0	0
Net Income	27 000	−41 000	30 000	35 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	237 000	297 000	358 000	418 000
Total Tangible Assets	237 000	297 000	358 000	418 000
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	237 000	297 000	358 000	418 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	544 000	583 000	637 000	506 000
Total Current Assets	603 000	634 000	829 000	707 000
Total Assets	840 000	931 000	1 187 000	1 125 000
Total Equity	730 000	703 000	744 000	713 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	11 000	4 000	15 000	9 000
Creditors	3 000	2 000	1 000	8 000
Unpaid Taxes	51 000	144 000	256 000	183 000
Dividends	0	0	0	0
Other Current Debt	45 000	78 000	169 000	209 000
Total Current Debt	99 000	224 000	428 000	404 000
Total Equity and Debt	840 000	931 000	1 187 000	1 125 000

Financial indicators	2022	2021	2020	2019
Return on Equity	3,7 %	−5,83 %	4,03 %	4,91 %
Debt-to-Equity Ratio	0,02	0,01	0,02	0,01
Operating Profit Margin	5,32 %	−6,64 %	2,43 %	2,21 %
Current Ratio	6,09	2,83	1,94	1,75
Quick Ratio	6,09	2,83	1,94	1,75
Equity Ratio	0,87	0,76	0,63	0,63
Gross Profit Margin	100 %	100 %	100 %	100 %