KRINKA PROSJEKT AS

1452 NESODDTANGEN

Finances

Share Ownership

Return on Equity

1,15 %

Current Ratio

436,5

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	10 000	0	0	0
Net Income	10 000	−17 000	−22 000	−48 000
Total Assets	873 000	874 000	895 000	921 000
Total Equity	871 000	861 000	878 000	900 000

Income (NOK)	2022	2021	2020	2019
Revenue	10 000	0	0	0
Expenditure	11 000	28 000	33 000	48 000
Operating Profit	−1 000	−28 000	−33 000	−48 000
Financial Income	11 000	11 000	11 000	0
Financial Costs	0	0	0	0
Financial Balance	11 000	11 000	11 000	0
Earnings Before Tax	10 000	−17 000	−22 000	−48 000
Tax	0	0	0	0
Net Income	10 000	−17 000	−22 000	−48 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	0	0	0	0
Total Current Assets	873 000	874 000	895 000	921 000
Total Assets	873 000	874 000	895 000	921 000
Total Retained Equity	−531 000	−541 000	−524 000	−502 000
Total Equity	871 000	861 000	878 000	900 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	2 000	12 000	17 000	21 000
Total Equity and Debt	873 000	874 000	895 000	921 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	10 000	0	0	0
Other Income	0	0	0	0
Revenue	10 000	0	0	0
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	11 000	28 000	33 000	48 000
Operating Profit	−1 000	−28 000	−33 000	−48 000
Financial Income	11 000	11 000	11 000	0
Financial Costs	0	0	0	0
Financial Balance	11 000	11 000	11 000	0
Dividends	0	0	0	0
Net Income	10 000	−17 000	−22 000	−48 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	0	0
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	0	0	0	0
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	285 000	307 000	340 000	377 000
Total Current Assets	873 000	874 000	895 000	921 000
Total Assets	873 000	874 000	895 000	921 000
Total Equity	871 000	861 000	878 000	900 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	2 000	12 000	12 000	16 000
Unpaid Taxes	0	0	0	0
Dividends	0	0	0	0
Other Current Debt	0	0	5 000	5 000
Total Current Debt	2 000	12 000	17 000	21 000
Total Equity and Debt	873 000	874 000	895 000	921 000

Financial indicators	2022	2021	2020	2019
Return on Equity	1,15 %	−1,97 %	−2,51 %	−5,33 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	−10 %	-	-	-
Current Ratio	436,5	72,83	52,65	43,86
Quick Ratio	436,5	72,83	52,65	43,86
Equity Ratio	1	0,99	0,98	0,98
Gross Profit Margin	100 %	-	-	-