LEVIN FRISØR AMIN AS

4340 BRYNE

Finances

Share Ownership

Return on Equity

13,33 %

Current Ratio

1,12

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	1 363 000	1 163 000	844 000	899 000
Net Income	4 000	44 000	51 000	102 000
Total Assets	300 000	306 000	185 000	115 000
Total Equity	30 000	52 000	8 000	−44 000

Income (NOK)	2022	2021	2020	2019
Revenue	1 363 000	1 163 000	844 000	899 000
Expenditure	1 359 000	1 106 000	778 000	769 000
Operating Profit	5 000	57 000	66 000	130 000
Financial Income	0	0	0	0
Financial Costs	0	0	0	0
Financial Balance	0	0	0	0
Earnings Before Tax	5 000	57 000	66 000	130 000
Tax	1 000	12 000	15 000	29 000
Net Income	4 000	44 000	51 000	102 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	0	0	6 000	21 000
Total Current Assets	300 000	306 000	179 000	94 000
Total Assets	300 000	306 000	185 000	115 000
Total Retained Equity	0	22 000	−22 000	−74 000
Total Equity	30 000	52 000	8 000	−44 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	269 000	254 000	177 000	159 000
Total Equity and Debt	300 000	306 000	185 000	115 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	1 328 000	1 163 000	837 000	899 000
Other Income	35 000	0	7 000	0
Revenue	1 363 000	1 163 000	844 000	899 000
Cost of Goods Sold	7 000	15 000	9 000	20 000
Salary Costs	1 114 000	896 000	577 000	586 000
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	1 359 000	1 106 000	778 000	769 000
Operating Profit	5 000	57 000	66 000	130 000
Financial Income	0	0	0	0
Financial Costs	0	0	0	0
Financial Balance	0	0	0	0
Dividends	25 000	0	0	0
Net Income	4 000	44 000	51 000	102 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	6 000	21 000
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	0	0
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	0	0	6 000	21 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	270 000	306 000	179 000	94 000
Total Current Assets	300 000	306 000	179 000	94 000
Total Assets	300 000	306 000	185 000	115 000
Total Equity	30 000	52 000	8 000	−44 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	0	0	12 000	0
Unpaid Taxes	112 000	106 000	69 000	67 000
Dividends	25 000	0	0	0
Other Current Debt	156 000	142 000	97 000	91 000
Total Current Debt	269 000	254 000	177 000	159 000
Total Equity and Debt	300 000	306 000	185 000	115 000

Financial indicators	2022	2021	2020	2019
Return on Equity	13,33 %	84,62 %	637,5 %	−231,82 %
Debt-to-Equity Ratio	0	0	0	−0
Operating Profit Margin	0,37 %	4,9 %	7,82 %	14,46 %
Current Ratio	1,12	1,2	1,01	0,59
Quick Ratio	1,12	1,2	1,01	0,59
Equity Ratio	0,1	0,17	0,04	−0,38
Gross Profit Margin	99,49 %	98,71 %	98,93 %	97,78 %