BJELLA EIGEDOM AS

5627 JONDAL

Finances

Share Ownership

Return on Equity

15,79 %

Current Ratio

3,33

Debt-to-Equity Ratio

24,3

Key figures (NOK)	2022	2021	2020	2019
Revenue	108 000	108 000	99 000	99 000
Net Income	9 000	11 000	8 000	5 000
Total Assets	1 450 000	1 478 000	1 501 000	1 522 000
Total Equity	57 000	47 000	37 000	29 000

Income (NOK)	2022	2021	2020	2019
Revenue	108 000	108 000	99 000	99 000
Expenditure	49 000	49 000	27 000	34 000
Operating Profit	59 000	60 000	72 000	65 000
Financial Income	2 000	2 000	2 000	0
Financial Costs	49 000	48 000	65 000	60 000
Financial Balance	−47 000	−46 000	−63 000	−60 000
Earnings Before Tax	12 000	14 000	9 000	5 000
Tax	3 000	3 000	2 000	0
Net Income	9 000	11 000	8 000	5 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	1 420 000	1 449 000	1 479 000	1 494 000
Total Current Assets	30 000	29 000	23 000	28 000
Total Assets	1 450 000	1 478 000	1 501 000	1 522 000
Total Retained Equity	27 000	17 000	7 000	−1 000
Total Equity	57 000	47 000	37 000	29 000
Total Long-Term Debt	1 385 000	1 423 000	1 459 000	1 493 000
Total Current Debt	9 000	8 000	6 000	0
Total Equity and Debt	1 450 000	1 478 000	1 501 000	1 522 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	108 000	108 000	99 000	99 000
Revenue	108 000	108 000	99 000	99 000
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	29 000	30 000	15 000	15 000
Impairment	0	0	0	0
Expenditure	49 000	49 000	27 000	34 000
Operating Profit	59 000	60 000	72 000	65 000
Financial Income	2 000	2 000	2 000	0
Financial Costs	49 000	48 000	65 000	60 000
Financial Balance	−47 000	−46 000	−63 000	−60 000
Dividends	0	0	0	0
Net Income	9 000	11 000	8 000	5 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	1 420 000	1 449 000	1 479 000	1 494 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	1 420 000	1 449 000	1 479 000	1 494 000
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	1 420 000	1 449 000	1 479 000	1 494 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	21 000	20 000	14 000	19 000
Total Current Assets	30 000	29 000	23 000	28 000
Total Assets	1 450 000	1 478 000	1 501 000	1 522 000
Total Equity	57 000	47 000	37 000	29 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	1 385 000	1 423 000	1 459 000	1 493 000
Creditors	1 000	0	0	0
Unpaid Taxes	0	0	0	0
Dividends	0	0	0	0
Other Current Debt	5 000	5 000	4 000	0
Total Current Debt	9 000	8 000	6 000	0
Total Equity and Debt	1 450 000	1 478 000	1 501 000	1 522 000

Financial indicators	2022	2021	2020	2019
Return on Equity	15,79 %	23,4 %	21,62 %	17,24 %
Debt-to-Equity Ratio	24,3	30,28	39,43	51,48
Operating Profit Margin	54,63 %	55,56 %	72,73 %	65,66 %
Current Ratio	3,33	3,63	3,83	-
Quick Ratio	3,33	3,63	3,83	-
Equity Ratio	0,04	0,03	0,02	0,02
Gross Profit Margin	100 %	100 %	100 %	100 %