BYGGMESTER PETTERSEN AS

4625 FLEKKERØY

Finances

Share Ownership

Return on Equity

206,71 %

Current Ratio

1,29

Debt-to-Equity Ratio

2,86

Key figures (NOK)	2022	2021	2020	2019
Revenue	4 310 000	3 337 000	239 000	34 000
Net Income	308 000	16 000	172 000	−194 000
Total Assets	1 299 000	1 070 000	1 168 000	1 007 000
Total Equity	149 000	−159 000	−175 000	−347 000

Income (NOK)	2022	2021	2020	2019
Revenue	4 310 000	3 337 000	239 000	34 000
Expenditure	3 894 000	3 295 000	80 000	166 000
Operating Profit	415 000	42 000	159 000	−131 000
Financial Income	0	0	0	0
Financial Costs	20 000	22 000	45 000	63 000
Financial Balance	−20 000	−22 000	−45 000	−63 000
Earnings Before Tax	395 000	20 000	114 000	−194 000
Tax	87 000	4 000	−58 000	0
Net Income	308 000	16 000	172 000	−194 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	362 000	296 000	58 000	969 000
Total Current Assets	937 000	774 000	1 110 000	38 000
Total Assets	1 299 000	1 070 000	1 168 000	1 007 000
Total Retained Equity	119 000	−189 000	−205 000	−377 000
Total Equity	149 000	−159 000	−175 000	−347 000
Total Long-Term Debt	426 000	493 000	1 097 000	1 252 000
Total Current Debt	725 000	736 000	245 000	102 000
Total Equity and Debt	1 299 000	1 069 000	1 168 000	1 007 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	4 310 000	3 337 000	74 000	34 000
Other Income	0	0	165 000	0
Revenue	4 310 000	3 337 000	239 000	34 000
Cost of Goods Sold	1 691 000	2 337 000	0	0
Salary Costs	1 413 000	490 000	0	0
Depreciation	55 000	30 000	9 000	88 000
Impairment	0	0	0	0
Expenditure	3 894 000	3 295 000	80 000	166 000
Operating Profit	415 000	42 000	159 000	−131 000
Financial Income	0	0	0	0
Financial Costs	20 000	22 000	45 000	63 000
Financial Balance	−20 000	−22 000	−45 000	−63 000
Dividends	0	0	0	0
Net Income	308 000	16 000	172 000	−194 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	53 000	58 000	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	362 000	242 000	0	9 000
Total Tangible Assets	362 000	242 000	0	969 000
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	362 000	296 000	58 000	969 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	441 000	769 000	212 000	20 000
Total Current Assets	937 000	774 000	1 110 000	38 000
Total Assets	1 299 000	1 070 000	1 168 000	1 007 000
Total Equity	149 000	−159 000	−175 000	−347 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	426 000	493 000	1 097 000	1 252 000
Creditors	59 000	332 000	32 000	0
Unpaid Taxes	369 000	140 000	0	0
Dividends	0	0	0	0
Other Current Debt	297 000	264 000	213 000	102 000
Total Current Debt	725 000	736 000	245 000	102 000
Total Equity and Debt	1 299 000	1 069 000	1 168 000	1 007 000

Financial indicators	2022	2021	2020	2019
Return on Equity	206,71 %	−10,06 %	−98,29 %	55,91 %
Debt-to-Equity Ratio	2,86	−3,1	−6,27	−3,61
Operating Profit Margin	9,63 %	1,26 %	66,53 %	−385,29 %
Current Ratio	1,29	1,05	4,53	0,37
Quick Ratio	1,29	1,05	4,53	0,37
Equity Ratio	0,11	−0,15	−0,15	−0,34
Gross Profit Margin	60,77 %	29,97 %	100 %	100 %