ADVOKATKONTORET SUNNHORDLAND AS

5411 STORD

Finances

Share Ownership

Return on Equity

−18,18 %

Current Ratio

0,65

Debt-to-Equity Ratio

−0

Key figures (NOK)	2022	2021	2020	2019
Revenue	1 796 000	1 703 000	1 000	3 000
Net Income	16 000	−54 000	−1 000	0
Total Assets	162 000	107 000	39 000	40 000
Total Equity	−88 000	−104 000	39 000	40 000

Income (NOK)	2022	2021	2020	2019
Revenue	1 796 000	1 703 000	1 000	3 000
Expenditure	1 780 000	1 757 000	2 000	3 000
Operating Profit	16 000	−54 000	−1 000	0
Financial Income	0	0	0	0
Financial Costs	0	0	0	0
Financial Balance	0	0	0	0
Earnings Before Tax	16 000	−54 000	−1 000	0
Tax	0	0	0	0
Net Income	16 000	−54 000	−1 000	0

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	0	0	0	0
Total Current Assets	162 000	107 000	39 000	40 000
Total Assets	162 000	107 000	39 000	40 000
Total Retained Equity	−128 000	−144 000	−1 000	0
Total Equity	−88 000	−104 000	39 000	40 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	249 000	211 000	0	0
Total Equity and Debt	162 000	107 000	39 000	40 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	1 796 000	1 700 000	0	0
Other Income	0	3 000	1 000	3 000
Revenue	1 796 000	1 703 000	1 000	3 000
Cost of Goods Sold	0	0	0	0
Salary Costs	995 000	981 000	0	0
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	1 780 000	1 757 000	2 000	3 000
Operating Profit	16 000	−54 000	−1 000	0
Financial Income	0	0	0	0
Financial Costs	0	0	0	0
Financial Balance	0	0	0	0
Dividends	0	0	0	0
Net Income	16 000	−54 000	−1 000	0

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	0	0
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	0	0	0	0
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	63 000	89 000	39 000	40 000
Total Current Assets	162 000	107 000	39 000	40 000
Total Assets	162 000	107 000	39 000	40 000
Total Equity	−88 000	−104 000	39 000	40 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	0	0	0	0
Unpaid Taxes	183 000	146 000	0	0
Dividends	0	0	0	0
Other Current Debt	66 000	65 000	0	0
Total Current Debt	249 000	211 000	0	0
Total Equity and Debt	162 000	107 000	39 000	40 000

Financial indicators	2022	2021	2020	2019
Return on Equity	−18,18 %	51,92 %	−2,56 %	0 %
Debt-to-Equity Ratio	−0	−0	0	0
Operating Profit Margin	0,89 %	−3,17 %	−100 %	0 %
Current Ratio	0,65	0,51	-	-
Quick Ratio	0,65	0,51	-	-
Equity Ratio	−0,54	−0,97	1	1
Gross Profit Margin	100 %	100 %	100 %	100 %