HANNAH KRISTINA AS

0278 OSLO

Finances

Share Ownership

Return on Equity

26,77 %

Current Ratio

0,05

Debt-to-Equity Ratio

2,37

Key figures (NOK)	2022	2021	2020	2019
Revenue	51 363 000	50 782 000	50 850 000	51 284 000
Net Income	6 153 000	285 000	−4 684 000	−3 530 000
Total Assets	77 618 000	119 952 000	162 290 000	261 962 000
Total Equity	22 986 000	16 833 000	16 548 000	21 232 000

Income (NOK)	2022	2021	2020	2019
Revenue	51 363 000	50 782 000	50 850 000	51 284 000
Expenditure	42 630 000	42 437 000	43 045 000	43 261 000
Operating Profit	8 732 000	8 345 000	7 805 000	8 023 000
Financial Income	0	0	0	0
Financial Costs	2 579 000	8 060 000	12 488 000	15 100 000
Financial Balance	−2 579 000	−8 060 000	−12 488 000	−15 100 000
Earnings Before Tax	6 153 000	285 000	−4 684 000	−7 078 000
Tax	0	0	0	−3 547 000
Net Income	6 153 000	285 000	−4 684 000	−3 530 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	77 611 000	119 944 000	162 277 000	204 610 000
Total Current Assets	7 000	8 000	13 000	57 351 000
Total Assets	77 618 000	119 952 000	162 290 000	261 962 000
Total Retained Equity	−21 351 000	−27 504 000	−27 789 000	−23 105 000
Total Equity	22 986 000	16 833 000	16 548 000	21 232 000
Total Long-Term Debt	54 496 000	102 983 000	142 950 000	238 000 000
Total Current Debt	136 000	136 000	2 792 000	2 730 000
Total Equity and Debt	77 618 000	119 952 000	162 290 000	261 962 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	51 284 000
Other Income	51 363 000	50 782 000	50 850 000	0
Revenue	51 363 000	50 782 000	50 850 000	51 284 000
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	42 333 000	42 333 000	42 333 000	42 918 000
Impairment	0	0	0	0
Expenditure	42 630 000	42 437 000	43 045 000	43 261 000
Operating Profit	8 732 000	8 345 000	7 805 000	8 023 000
Financial Income	0	0	0	0
Financial Costs	2 579 000	8 060 000	12 488 000	15 100 000
Financial Balance	−2 579 000	−8 060 000	−12 488 000	−15 100 000
Dividends	0	0	0	0
Net Income	6 153 000	285 000	−4 684 000	−3 530 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	77 611 000	119 944 000	162 277 000	204 610 000
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	77 611 000	119 944 000	162 277 000	204 610 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	7 000	8 000	13 000	19 000
Total Current Assets	7 000	8 000	13 000	57 351 000
Total Assets	77 618 000	119 952 000	162 290 000	261 962 000
Total Equity	22 986 000	16 833 000	16 548 000	21 232 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	54 496 000	102 983 000	142 950 000	238 000 000
Creditors	0	0	0	0
Unpaid Taxes	0	0	0	0
Dividends	0	0	0	0
Other Current Debt	136 000	136 000	62 000	0
Total Current Debt	136 000	136 000	2 792 000	2 730 000
Total Equity and Debt	77 618 000	119 952 000	162 290 000	261 962 000

Financial indicators	2022	2021	2020	2019
Return on Equity	26,77 %	1,69 %	−28,31 %	−16,63 %
Debt-to-Equity Ratio	2,37	6,12	8,64	11,21
Operating Profit Margin	17 %	16,43 %	15,35 %	15,64 %
Current Ratio	0,05	0,06	0	21,01
Quick Ratio	0,05	0,06	0	21,01
Equity Ratio	0,3	0,14	0,1	0,08
Gross Profit Margin	100 %	100 %	100 %	100 %