ARNE SKYRUD TAKSTFORRETNING AS

2213 KONGSVINGER

Finances

Share Ownership

Return on Equity

1 250 %

Current Ratio

1,06

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	1 567 000	1 404 000	1 027 000	944 000
Net Income	725 000	678 000	438 000	405 000
Total Assets	1 018 000	1 049 000	1 037 000	841 000
Total Equity	58 000	348 000	420 000	397 000

Income (NOK)	2022	2021	2020	2019
Revenue	1 567 000	1 404 000	1 027 000	944 000
Expenditure	639 000	536 000	467 000	427 000
Operating Profit	928 000	869 000	560 000	518 000
Financial Income	2 000	1 000	1 000	1 000
Financial Costs	0	0	0	0
Financial Balance	2 000	1 000	1 000	1 000
Earnings Before Tax	930 000	870 000	561 000	519 000
Tax	205 000	192 000	123 000	114 000
Net Income	725 000	678 000	438 000	405 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	0	0	12 000	15 000
Total Current Assets	1 018 000	1 049 000	1 026 000	827 000
Total Assets	1 018 000	1 049 000	1 037 000	841 000
Total Retained Equity	28 000	318 000	390 000	367 000
Total Equity	58 000	348 000	420 000	397 000
Total Long-Term Debt	0	0	3 000	14 000
Total Current Debt	960 000	701 000	615 000	430 000
Total Equity and Debt	1 018 000	1 049 000	1 037 000	841 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	1 567 000	1 420 000	1 011 000	944 000
Other Income	0	−16 000	16 000	0
Revenue	1 567 000	1 404 000	1 027 000	944 000
Cost of Goods Sold	2 000	5 000	0	0
Salary Costs	228 000	92 000	134 000	110 000
Depreciation	0	12 000	3 000	2 000
Impairment	0	0	0	0
Expenditure	639 000	536 000	467 000	427 000
Operating Profit	928 000	869 000	560 000	518 000
Financial Income	2 000	1 000	1 000	1 000
Financial Costs	0	0	0	0
Financial Balance	2 000	1 000	1 000	1 000
Dividends	600 000	750 000	415 000	250 000
Net Income	725 000	678 000	438 000	405 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	12 000	15 000
Total Tangible Assets	0	0	12 000	15 000
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	0	0	12 000	15 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	999 000	1 017 000	1 006 000	827 000
Total Current Assets	1 018 000	1 049 000	1 026 000	827 000
Total Assets	1 018 000	1 049 000	1 037 000	841 000
Total Equity	58 000	348 000	420 000	397 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	3 000	14 000
Creditors	0	10 000	0	7 000
Unpaid Taxes	87 000	38 000	46 000	51 000
Dividends	600 000	750 000	415 000	250 000
Other Current Debt	67 000	158 000	32 000	9 000
Total Current Debt	960 000	701 000	615 000	430 000
Total Equity and Debt	1 018 000	1 049 000	1 037 000	841 000

Financial indicators	2022	2021	2020	2019
Return on Equity	1 250 %	194,83 %	104,29 %	102,02 %
Debt-to-Equity Ratio	0	0	0,01	0,04
Operating Profit Margin	59,22 %	61,89 %	54,53 %	54,87 %
Current Ratio	1,06	1,5	1,67	1,92
Quick Ratio	1,06	1,5	1,67	1,92
Equity Ratio	0,06	0,33	0,41	0,47
Gross Profit Margin	99,87 %	99,64 %	100 %	100 %