MND HOLDING AS

4621 KRISTIANSAND S

Finances

Return on Equity

71,52 %

Current Ratio

1,44

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	5 208 000	1 410 000	5 632 000	18 000
Net Income	5 147 000	1 321 000	5 559 000	−53 000
Total Assets	12 233 000	8 065 000	8 451 000	4 374 000
Total Equity	7 197 000	7 050 000	7 728 000	4 369 000

Income (NOK)	2022	2021	2020	2019
Revenue	5 208 000	1 410 000	5 632 000	18 000
Expenditure	55 000	96 000	53 000	71 000
Operating Profit	5 153 000	1 314 000	5 579 000	−53 000
Financial Income	21 000	0	1 000	0
Financial Costs	0	0	0	0
Financial Balance	21 000	0	1 000	0
Earnings Before Tax	5 174 000	1 314 000	5 580 000	−53 000
Tax	27 000	−7 000	20 000	0
Net Income	5 147 000	1 321 000	5 559 000	−53 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	5 032 000	5 032 000	1 925 000	4 132 000
Total Current Assets	7 201 000	3 033 000	6 526 000	242 000
Total Assets	12 233 000	8 065 000	8 451 000	4 374 000
Total Retained Equity	6 809 000	6 662 000	7 341 000	3 981 000
Total Equity	7 197 000	7 050 000	7 728 000	4 369 000
Total Long-Term Debt	34 000	9 000	20 000	0
Total Current Debt	5 002 000	1 006 000	702 000	6 000
Total Equity and Debt	12 233 000	8 065 000	8 451 000	4 374 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	5 208 000	1 410 000	5 632 000	18 000
Revenue	5 208 000	1 410 000	5 632 000	18 000
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	55 000	96 000	53 000	71 000
Operating Profit	5 153 000	1 314 000	5 579 000	−53 000
Financial Income	21 000	0	1 000	0
Financial Costs	0	0	0	0
Financial Balance	21 000	0	1 000	0
Dividends	5 000 000	1 000 000	700 000	0
Net Income	5 147 000	1 321 000	5 559 000	−53 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	1 800 000	1 800 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	1 800 000	1 800 000
Total Fiancial Fixed Assets	5 032 000	5 032 000	125 000	2 332 000
Total Fixed Assets	5 032 000	5 032 000	1 925 000	4 132 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	1 993 000	1 644 000	924 000	242 000
Total Current Assets	7 201 000	3 033 000	6 526 000	242 000
Total Assets	12 233 000	8 065 000	8 451 000	4 374 000
Total Equity	7 197 000	7 050 000	7 728 000	4 369 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	34 000	9 000	20 000	0
Creditors	0	2 000	2 000	6 000
Unpaid Taxes	0	0	0	0
Dividends	5 000 000	1 000 000	700 000	0
Other Current Debt	0	0	0	0
Total Current Debt	5 002 000	1 006 000	702 000	6 000
Total Equity and Debt	12 233 000	8 065 000	8 451 000	4 374 000

Financial indicators	2022	2021	2020	2019
Return on Equity	71,52 %	18,74 %	71,93 %	−1,21 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	98,94 %	93,19 %	99,06 %	−294,44 %
Current Ratio	1,44	3,01	9,3	40,33
Quick Ratio	1,44	3,01	9,3	40,33
Equity Ratio	0,59	0,87	0,91	1
Gross Profit Margin	100 %	100 %	100 %	100 %