C PROSJEKT AS

0786 OSLO

Finances

Return on Equity

660 %

Current Ratio

1,04

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	1 772 000	2 370 000	2 687 000	2 378 000
Net Income	330 000	794 000	1 084 000	846 000
Total Assets	723 000	1 763 000	1 879 000	1 423 000
Total Equity	50 000	50 000	50 000	50 000

Income (NOK)	2022	2021	2020	2019
Revenue	1 772 000	2 370 000	2 687 000	2 378 000
Expenditure	1 349 000	1 353 000	1 298 000	1 293 000
Operating Profit	424 000	1 017 000	1 389 000	1 085 000
Financial Income	0	0	1 000	1 000
Financial Costs	0	0	0	1 000
Financial Balance	0	0	1 000	0
Earnings Before Tax	424 000	1 017 000	1 389 000	1 085 000
Tax	93 000	224 000	306 000	239 000
Net Income	330 000	794 000	1 084 000	846 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	25 000	25 000	25 000	25 000
Total Current Assets	698 000	1 738 000	1 854 000	1 398 000
Total Assets	723 000	1 763 000	1 879 000	1 423 000
Total Retained Equity	0	0	0	0
Total Equity	50 000	50 000	50 000	50 000
Total Long-Term Debt	0	0	0	2 000
Total Current Debt	673 000	1 713 000	1 829 000	1 371 000
Total Equity and Debt	723 000	1 763 000	1 879 000	1 423 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	1 772 000	2 370 000	2 687 000	2 378 000
Other Income	0	0	0	0
Revenue	1 772 000	2 370 000	2 687 000	2 378 000
Cost of Goods Sold	0	0	0	0
Salary Costs	1 288 000	1 267 000	1 255 000	1 258 000
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	1 349 000	1 353 000	1 298 000	1 293 000
Operating Profit	424 000	1 017 000	1 389 000	1 085 000
Financial Income	0	0	1 000	1 000
Financial Costs	0	0	0	1 000
Financial Balance	0	0	1 000	0
Dividends	330 000	794 000	1 084 000	846 000
Net Income	330 000	794 000	1 084 000	846 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	0	0
Total Fiancial Fixed Assets	25 000	25 000	25 000	25 000
Total Fixed Assets	25 000	25 000	25 000	25 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	467 000	1 534 000	701 000	1 007 000
Total Current Assets	698 000	1 738 000	1 854 000	1 398 000
Total Assets	723 000	1 763 000	1 879 000	1 423 000
Total Equity	50 000	50 000	50 000	50 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	2 000
Creditors	2 000	1 000	4 000	1 000
Unpaid Taxes	123 000	571 000	310 000	140 000
Dividends	330 000	794 000	1 084 000	846 000
Other Current Debt	124 000	124 000	124 000	144 000
Total Current Debt	673 000	1 713 000	1 829 000	1 371 000
Total Equity and Debt	723 000	1 763 000	1 879 000	1 423 000

Financial indicators	2022	2021	2020	2019
Return on Equity	660 %	1 588 %	2 168 %	1 692 %
Debt-to-Equity Ratio	0	0	0	0,04
Operating Profit Margin	23,93 %	42,91 %	51,69 %	45,63 %
Current Ratio	1,04	1,01	1,01	1,02
Quick Ratio	1,04	1,01	1,01	1,02
Equity Ratio	0,07	0,03	0,03	0,04
Gross Profit Margin	100 %	100 %	100 %	100 %