ADVOKATFIRMAET SULLAND AS

0164 OSLO

Finances

Return on Equity

115,15 %

Current Ratio

1,25

Debt-to-Equity Ratio

0,06

Key figures (NOK)	2022	2021	2020	2019
Revenue	22 669 000	23 329 000	19 290 000	17 399 000
Net Income	2 524 000	4 947 000	4 259 000	1 493 000
Total Assets	10 579 000	12 142 000	10 916 000	7 992 000
Total Equity	2 192 000	2 375 000	1 815 000	1 060 000

Income (NOK)	2022	2021	2020	2019
Revenue	22 669 000	23 329 000	19 290 000	17 399 000
Expenditure	20 070 000	18 197 000	14 790 000	16 023 000
Operating Profit	2 598 000	5 132 000	4 501 000	1 377 000
Financial Income	23 000	6 000	5 000	8 000
Financial Costs	39 000	36 000	31 000	32 000
Financial Balance	−16 000	−30 000	−26 000	−24 000
Earnings Before Tax	2 582 000	5 102 000	4 474 000	1 353 000
Tax	58 000	156 000	215 000	−140 000
Net Income	2 524 000	4 947 000	4 259 000	1 493 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	280 000	230 000	243 000	348 000
Total Current Assets	10 299 000	11 912 000	10 672 000	7 644 000
Total Assets	10 579 000	12 142 000	10 916 000	7 992 000
Total Retained Equity	1 443 000	1 467 000	907 000	228 000
Total Equity	2 192 000	2 375 000	1 815 000	1 060 000
Total Long-Term Debt	125 000	0	1 611 000	2 287 000
Total Current Debt	8 261 000	9 767 000	7 490 000	4 645 000
Total Equity and Debt	10 579 000	12 142 000	10 916 000	7 992 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	22 421 000	23 206 000	19 290 000	17 286 000
Other Income	247 000	123 000	0	113 000
Revenue	22 669 000	23 329 000	19 290 000	17 399 000
Cost of Goods Sold	0	0	0	0
Salary Costs	14 449 000	13 038 000	9 815 000	10 951 000
Depreciation	39 000	57 000	42 000	30 000
Impairment	0	0	0	0
Expenditure	20 070 000	18 197 000	14 790 000	16 023 000
Operating Profit	2 598 000	5 132 000	4 501 000	1 377 000
Financial Income	23 000	6 000	5 000	8 000
Financial Costs	39 000	36 000	31 000	32 000
Financial Balance	−16 000	−30 000	−26 000	−24 000
Dividends	0	0	0	0
Net Income	2 524 000	4 947 000	4 259 000	1 493 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	140 000
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	280 000	230 000	240 000	197 000
Total Tangible Assets	280 000	230 000	240 000	197 000
Total Fiancial Fixed Assets	0	0	4 000	11 000
Total Fixed Assets	280 000	230 000	243 000	348 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	2 671 000	4 182 000	5 483 000	2 870 000
Total Current Assets	10 299 000	11 912 000	10 672 000	7 644 000
Total Assets	10 579 000	12 142 000	10 916 000	7 992 000
Total Equity	2 192 000	2 375 000	1 815 000	1 060 000
Short-Term Group Debt	4 154 000	4 509 000	3 885 000	489 000
Total Long-Term Debt	125 000	0	1 611 000	2 287 000
Creditors	1 067 000	937 000	762 000	1 019 000
Unpaid Taxes	1 145 000	1 320 000	1 403 000	1 258 000
Dividends	0	0	0	0
Other Current Debt	1 837 000	2 846 000	1 365 000	1 879 000
Total Current Debt	8 261 000	9 767 000	7 490 000	4 645 000
Total Equity and Debt	10 579 000	12 142 000	10 916 000	7 992 000

Financial indicators	2022	2021	2020	2019
Return on Equity	115,15 %	208,29 %	234,66 %	140,85 %
Debt-to-Equity Ratio	0,06	0	0,89	2,16
Operating Profit Margin	11,46 %	22 %	23,33 %	7,91 %
Current Ratio	1,25	1,22	1,42	1,65
Quick Ratio	1,25	1,22	1,42	1,65
Equity Ratio	0,21	0,2	0,17	0,13
Gross Profit Margin	100 %	100 %	100 %	100 %