AS SANDS LAKSEFISKE

4230 SAND

Finances

Share Ownership

Return on Equity

10,11 %

Current Ratio

13,75

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	1 407 000	1 277 000	1 801 000	1 848 000
Net Income	839 000	795 000	340 000	754 000
Total Assets	8 865 000	8 466 000	7 849 000	7 873 000
Total Equity	8 299 000	7 921 000	7 336 000	7 205 000

Income (NOK)	2022	2021	2020	2019
Revenue	1 407 000	1 277 000	1 801 000	1 848 000
Expenditure	667 000	476 000	1 489 000	1 066 000
Operating Profit	741 000	801 000	313 000	783 000
Financial Income	230 000	220 000	132 000	194 000
Financial Costs	0	0	0	1 000
Financial Balance	230 000	220 000	132 000	193 000
Earnings Before Tax	970 000	1 021 000	445 000	976 000
Tax	132 000	225 000	105 000	222 000
Net Income	839 000	795 000	340 000	754 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	1 111 000	564 000	479 000	494 000
Total Current Assets	7 755 000	7 902 000	7 370 000	7 379 000
Total Assets	8 865 000	8 466 000	7 849 000	7 873 000
Total Retained Equity	8 199 000	7 821 000	7 236 000	7 105 000
Total Equity	8 299 000	7 921 000	7 336 000	7 205 000
Total Long-Term Debt	2 000	0	0	0
Total Current Debt	564 000	545 000	513 000	668 000
Total Equity and Debt	8 865 000	8 466 000	7 849 000	7 873 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	1 407 000	1 277 000	1 801 000	1 848 000
Other Income	0	0	0	0
Revenue	1 407 000	1 277 000	1 801 000	1 848 000
Cost of Goods Sold	0	0	0	0
Salary Costs	228 000	142 000	448 000	390 000
Depreciation	37 000	32 000	25 000	25 000
Impairment	0	0	0	0
Expenditure	667 000	476 000	1 489 000	1 066 000
Operating Profit	741 000	801 000	313 000	783 000
Financial Income	230 000	220 000	132 000	194 000
Financial Costs	0	0	0	1 000
Financial Balance	230 000	220 000	132 000	193 000
Dividends	0	0	0	0
Net Income	839 000	795 000	340 000	754 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	60 000	54 000	50 000
Real Eastate	1 011 000	404 000	325 000	344 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	100 000	100 000	100 000	100 000
Total Tangible Assets	1 111 000	504 000	425 000	444 000
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	1 111 000	564 000	479 000	494 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	602 000	1 004 000	770 000	701 000
Total Current Assets	7 755 000	7 902 000	7 370 000	7 379 000
Total Assets	8 865 000	8 466 000	7 849 000	7 873 000
Total Equity	8 299 000	7 921 000	7 336 000	7 205 000
Short-Term Group Debt	400 000	269 000	269 000	450 000
Total Long-Term Debt	2 000	0	0	0
Creditors	0	40 000	76 000	8 000
Unpaid Taxes	24 000	47 000	88 000	27 000
Dividends	0	0	0	0
Other Current Debt	9 000	16 000	30 000	55 000
Total Current Debt	564 000	545 000	513 000	668 000
Total Equity and Debt	8 865 000	8 466 000	7 849 000	7 873 000

Financial indicators	2022	2021	2020	2019
Return on Equity	10,11 %	10,04 %	4,63 %	10,46 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	52,67 %	62,73 %	17,38 %	42,37 %
Current Ratio	13,75	14,5	14,37	11,05
Quick Ratio	13,75	14,5	14,37	11,05
Equity Ratio	0,94	0,94	0,93	0,92
Gross Profit Margin	100 %	100 %	100 %	100 %