FASAD OCH TEKNIK AS

3154 TOLVSRØD

Finances

Share Ownership

Return on Equity

36 %

Current Ratio

5,23

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	231 000	295 000	332 000	188 000
Net Income	117 000	155 000	159 000	105 000
Total Assets	403 000	264 000	353 000	188 000
Total Equity	325 000	208 000	303 000	144 000

Income (NOK)	2022	2021	2020	2019
Revenue	231 000	295 000	332 000	188 000
Expenditure	81 000	96 000	128 000	53 000
Operating Profit	150 000	199 000	204 000	135 000
Financial Income	0	0	0	0
Financial Costs	0	0	0	0
Financial Balance	0	0	0	0
Earnings Before Tax	150 000	199 000	204 000	135 000
Tax	33 000	44 000	45 000	30 000
Net Income	117 000	155 000	159 000	105 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	0	0	0	0
Total Current Assets	403 000	264 000	353 000	188 000
Total Assets	403 000	264 000	353 000	188 000
Total Retained Equity	295 000	178 000	273 000	114 000
Total Equity	325 000	208 000	303 000	144 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	77 000	56 000	50 000	44 000
Total Equity and Debt	403 000	264 000	353 000	188 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	231 000	295 000	332 000	188 000
Other Income	0	0	0	0
Revenue	231 000	295 000	332 000	188 000
Cost of Goods Sold	1 000	2 000	20 000	0
Salary Costs	8 000	9 000	6 000	1 000
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	81 000	96 000	128 000	53 000
Operating Profit	150 000	199 000	204 000	135 000
Financial Income	0	0	0	0
Financial Costs	0	0	0	0
Financial Balance	0	0	0	0
Dividends	0	0	0	0
Net Income	117 000	155 000	159 000	105 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	0	0
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	0	0	0	0
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	403 000	244 000	291 000	152 000
Total Current Assets	403 000	264 000	353 000	188 000
Total Assets	403 000	264 000	353 000	188 000
Total Equity	325 000	208 000	303 000	144 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	0	0	0	0
Unpaid Taxes	5 000	9 000	5 000	14 000
Dividends	0	0	0	0
Other Current Debt	39 000	3 000	0	0
Total Current Debt	77 000	56 000	50 000	44 000
Total Equity and Debt	403 000	264 000	353 000	188 000

Financial indicators	2022	2021	2020	2019
Return on Equity	36 %	74,52 %	52,48 %	72,92 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	64,94 %	67,46 %	61,45 %	71,81 %
Current Ratio	5,23	4,71	7,06	4,27
Quick Ratio	5,23	4,71	7,06	4,27
Equity Ratio	0,81	0,79	0,86	0,77
Gross Profit Margin	99,57 %	99,32 %	93,98 %	100 %