BR EIENDOM OG UTLEIE AS

7070 BOSBERG

Finances

Share Ownership

Return on Equity

33,33 %

Current Ratio

0,71

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	1 154 000	1 624 000	1 464 000	1 645 000
Net Income	11 000	4 000	6 000	67 000
Total Assets	251 000	221 000	237 000	385 000
Total Equity	33 000	32 000	38 000	38 000

Income (NOK)	2022	2021	2020	2019
Revenue	1 154 000	1 624 000	1 464 000	1 645 000
Expenditure	1 141 000	1 619 000	1 457 000	1 560 000
Operating Profit	14 000	5 000	7 000	85 000
Financial Income	0	0	0	0
Financial Costs	0	0	0	0
Financial Balance	0	0	0	0
Earnings Before Tax	14 000	5 000	7 000	85 000
Tax	3 000	1 000	2 000	19 000
Net Income	11 000	4 000	6 000	67 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	96 000	0	0	0
Total Current Assets	155 000	221 000	237 000	385 000
Total Assets	251 000	221 000	237 000	385 000
Total Retained Equity	3 000	2 000	8 000	8 000
Total Equity	33 000	32 000	38 000	38 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	218 000	189 000	199 000	347 000
Total Equity and Debt	251 000	221 000	237 000	385 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	1 502 000
Other Income	1 154 000	1 624 000	1 464 000	143 000
Revenue	1 154 000	1 624 000	1 464 000	1 645 000
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	1 141 000	1 619 000	1 457 000	1 560 000
Operating Profit	14 000	5 000	7 000	85 000
Financial Income	0	0	0	0
Financial Costs	0	0	0	0
Financial Balance	0	0	0	0
Dividends	10 000	10 000	5 000	60 000
Net Income	11 000	4 000	6 000	67 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	0	0
Total Fiancial Fixed Assets	96 000	0	0	0
Total Fixed Assets	96 000	0	0	0
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	155 000	221 000	237 000	385 000
Total Current Assets	155 000	221 000	237 000	385 000
Total Assets	251 000	221 000	237 000	385 000
Total Equity	33 000	32 000	38 000	38 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	18 000	34 000	19 000	24 000
Unpaid Taxes	0	0	0	0
Dividends	10 000	10 000	5 000	60 000
Other Current Debt	186 000	144 000	174 000	244 000
Total Current Debt	218 000	189 000	199 000	347 000
Total Equity and Debt	251 000	221 000	237 000	385 000

Financial indicators	2022	2021	2020	2019
Return on Equity	33,33 %	12,5 %	15,79 %	176,32 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	1,21 %	0,31 %	0,48 %	5,17 %
Current Ratio	0,71	1,17	1,19	1,11
Quick Ratio	0,71	1,17	1,19	1,11
Equity Ratio	0,13	0,14	0,16	0,1
Gross Profit Margin	100 %	100 %	100 %	100 %