FERST MEDIA
2615 LILLEHAMMER
Return on Equity
24,32 %
Current Ratio
1,05
Debt-to-Equity Ratio
0,01
| Key figures (NOK) | 2022 | |
|---|---|---|
| Revenue | 1 523 000 | |
| Net Income | 18 000 | |
| Total Assets | 344 000 | |
| Total Equity | 74 000 |
| Income (NOK) | 2022 | |
|---|---|---|
| Revenue | 1 523 000 | |
| Expenditure | 1 500 000 | |
| Operating Profit | 23 000 | |
| Financial Income | 0 | |
| Financial Costs | 0 | |
| Financial Balance | 0 | |
| Earnings Before Tax | 23 000 | |
| Tax | 5 000 | |
| Net Income | 18 000 |
| Balance (NOK) | 2022 | |
|---|---|---|
| Total Fixed Assets | 62 000 | |
| Total Current Assets | 282 000 | |
| Total Assets | 344 000 | |
| Total Retained Equity | 44 000 | |
| Total Equity | 74 000 | |
| Total Long-Term Debt | 1 000 | |
| Total Current Debt | 269 000 | |
| Total Equity and Debt | 344 000 |
| Cash flow (NOK) | 2022 | |
|---|---|---|
| Sales Income | 1 523 000 | |
| Other Income | 0 | |
| Revenue | 1 523 000 | |
| Cost of Goods Sold | 484 000 | |
| Salary Costs | 380 000 | |
| Depreciation | 9 000 | |
| Impairment | 0 | |
| Expenditure | 1 500 000 | |
| Operating Profit | 23 000 | |
| Financial Income | 0 | |
| Financial Costs | 0 | |
| Financial Balance | 0 | |
| Dividends | 0 | |
| Net Income | 18 000 |
| Balance details (NOK) | 2022 | |
|---|---|---|
| Goodwill | 0 | |
| Total Intangible Assets | 0 | |
| Real Eastate | 0 | |
| Machinery and Plant Facilities | 0 | |
| Fixtures | 32 000 | |
| Total Tangible Assets | 32 000 | |
| Total Fiancial Fixed Assets | 30 000 | |
| Total Fixed Assets | 62 000 | |
| Stock | 0 | |
| Total Investments | 0 | |
| Cash, Bank | 20 000 | |
| Total Current Assets | 282 000 | |
| Total Assets | 344 000 | |
| Total Equity | 74 000 | |
| Short-Term Group Debt | 0 | |
| Total Long-Term Debt | 1 000 | |
| Creditors | 106 000 | |
| Unpaid Taxes | 102 000 | |
| Dividends | 0 | |
| Other Current Debt | 57 000 | |
| Total Current Debt | 269 000 | |
| Total Equity and Debt | 344 000 |
| Financial indicators | 2022 | |
|---|---|---|
| Return on Equity | 24,32 % | |
| Debt-to-Equity Ratio | 0,01 | |
| Operating Profit Margin | 1,51 % | |
| Current Ratio | 1,05 | |
| Quick Ratio | 1,05 | |
| Equity Ratio | 0,22 | |
| Gross Profit Margin | 68,22 % |
Rotate your device to see the full table