DIN BOLIG SØKNAD AS

5132 NYBORG

Finances

Share Ownership

Return on Equity

75,64 %

Current Ratio

2,53

Debt-to-Equity Ratio

0,87

Key figures (NOK)	2022	2021	2020	2019
Revenue	2 385 000	1 873 000	1 279 000	578 000
Net Income	208 000	−287 000	180 000	144 000
Total Assets	852 000	629 000	899 000	260 000
Total Equity	275 000	67 000	352 000	173 000

Income (NOK)	2022	2021	2020	2019
Revenue	2 385 000	1 873 000	1 279 000	578 000
Expenditure	2 172 000	2 158 000	1 049 000	429 000
Operating Profit	214 000	−286 000	230 000	149 000
Financial Income	0	0	0	0
Financial Costs	6 000	1 000	0	5 000
Financial Balance	−6 000	−1 000	0	−5 000
Earnings Before Tax	208 000	−287 000	230 000	144 000
Tax	0	0	51 000	0
Net Income	208 000	−287 000	180 000	144 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	0	0	0	0
Total Current Assets	852 000	629 000	899 000	260 000
Total Assets	852 000	629 000	899 000	260 000
Total Retained Equity	245 000	37 000	324 000	144 000
Total Equity	275 000	67 000	352 000	173 000
Total Long-Term Debt	240 000	60 000	0	0
Total Current Debt	337 000	502 000	547 000	88 000
Total Equity and Debt	852 000	629 000	899 000	260 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	2 385 000	1 872 000	1 279 000	578 000
Other Income	0	0	0	0
Revenue	2 385 000	1 873 000	1 279 000	578 000
Cost of Goods Sold	2 000	38 000	47 000	38 000
Salary Costs	1 698 000	1 581 000	708 000	302 000
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	2 172 000	2 158 000	1 049 000	429 000
Operating Profit	214 000	−286 000	230 000	149 000
Financial Income	0	0	0	0
Financial Costs	6 000	1 000	0	5 000
Financial Balance	−6 000	−1 000	0	−5 000
Dividends	0	0	0	0
Net Income	208 000	−287 000	180 000	144 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	0	0
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	0	0	0	0
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	157 000	90 000	349 000	82 000
Total Current Assets	852 000	629 000	899 000	260 000
Total Assets	852 000	629 000	899 000	260 000
Total Equity	275 000	67 000	352 000	173 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	240 000	60 000	0	0
Creditors	22 000	94 000	75 000	7 000
Unpaid Taxes	163 000	232 000	327 000	52 000
Dividends	0	0	0	0
Other Current Debt	152 000	176 000	94 000	29 000
Total Current Debt	337 000	502 000	547 000	88 000
Total Equity and Debt	852 000	629 000	899 000	260 000

Financial indicators	2022	2021	2020	2019
Return on Equity	75,64 %	−428,36 %	51,14 %	83,24 %
Debt-to-Equity Ratio	0,87	0,9	0	0
Operating Profit Margin	8,97 %	−15,27 %	17,98 %	25,78 %
Current Ratio	2,53	1,25	1,64	2,95
Quick Ratio	2,53	1,25	1,64	2,95
Equity Ratio	0,32	0,11	0,39	0,67
Gross Profit Margin	99,92 %	97,97 %	96,33 %	93,43 %