company

GB SOLUTION AS

4158 BRU

Finances

Share Ownership

Return on Equity

253,33 %

Current Ratio

0,44

Debt-to-Equity Ratio

−0

Key figures (NOK)	2022	2021	2020	2019
Revenue	41 000	770 000	356 000	897 000
Net Income	−190 000	134 000	−172 000	−266 000
Total Assets	60 000	179 000	129 000	380 000
Total Equity	−75 000	115 000	−19 000	108 000

Income (NOK)	2022	2021	2020	2019
Revenue	41 000	770 000	356 000	897 000
Expenditure	230 000	636 000	529 000	1 163 000
Operating Profit	−190 000	134 000	−172 000	−266 000
Financial Income	0	0	0	0
Financial Costs	1 000	0	0	1 000
Financial Balance	−1 000	0	0	−1 000
Earnings Before Tax	−190 000	134 000	−172 000	−266 000
Tax	0	0	0	0
Net Income	−190 000	134 000	−172 000	−266 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	0	0	0	12 000
Total Current Assets	60 000	179 000	129 000	368 000
Total Assets	60 000	179 000	129 000	380 000
Total Retained Equity	−105 000	0	−219 000	8 000
Total Equity	−75 000	115 000	−19 000	108 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	135 000	64 000	148 000	272 000
Total Equity and Debt	60 000	179 000	129 000	380 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	41 000	770 000	356 000	897 000
Other Income	0	0	0	0
Revenue	41 000	770 000	356 000	897 000
Cost of Goods Sold	0	0	0	0
Salary Costs	98 000	516 000	379 000	978 000
Depreciation	0	0	12 000	5 000
Impairment	0	0	0	0
Expenditure	230 000	636 000	529 000	1 163 000
Operating Profit	−190 000	134 000	−172 000	−266 000
Financial Income	0	0	0	0
Financial Costs	1 000	0	0	1 000
Financial Balance	−1 000	0	0	−1 000
Dividends	0	0	0	0
Net Income	−190 000	134 000	−172 000	−266 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	12 000
Total Tangible Assets	0	0	0	12 000
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	0	0	0	12 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	41 000	155 000	95 000	248 000
Total Current Assets	60 000	179 000	129 000	368 000
Total Assets	60 000	179 000	129 000	380 000
Total Equity	−75 000	115 000	−19 000	108 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	17 000	−15 000	15 000	10 000
Unpaid Taxes	2 000	18 000	77 000	120 000
Dividends	0	0	0	0
Other Current Debt	116 000	60 000	56 000	142 000
Total Current Debt	135 000	64 000	148 000	272 000
Total Equity and Debt	60 000	179 000	129 000	380 000

Financial indicators	2022	2021	2020	2019
Return on Equity	253,33 %	116,52 %	905,26 %	−246,3 %
Debt-to-Equity Ratio	−0	0	−0	0
Operating Profit Margin	−463,41 %	17,4 %	−48,31 %	−29,65 %
Current Ratio	0,44	2,8	0,87	1,35
Quick Ratio	0,44	2,8	0,87	1,35
Equity Ratio	−1,25	0,64	−0,15	0,28
Gross Profit Margin	100 %	100 %	100 %	100 %

Rotate your device to see the full table

Home Industries New Companies About

🇳🇴Norsk 🇬🇧English