RISGARDEN AS

0250 OSLO

Finances

Share Ownership

Return on Equity

21,95 %

Current Ratio

0,03

Debt-to-Equity Ratio

0,45

Key figures (NOK)	2022	2021	2020	2019
Revenue	56 897 000	31 419 000	25 021 000	39 409 000
Net Income	46 496 000	26 312 000	20 462 000	24 523 000
Total Assets	444 330 000	410 700 000	409 216 000	402 895 000
Total Equity	211 872 000	178 115 000	179 919 000	166 766 000

Income (NOK)	2022	2021	2020	2019
Revenue	56 897 000	31 419 000	25 021 000	39 409 000
Expenditure	771 000	2 251 000	2 364 000	1 703 000
Operating Profit	56 127 000	29 168 000	22 657 000	37 706 000
Financial Income	3 000	1 000	12 000	5 000
Financial Costs	267 000	241 000	244 000	6 272 000
Financial Balance	−264 000	−240 000	−232 000	−6 267 000
Earnings Before Tax	55 862 000	28 928 000	22 424 000	31 440 000
Tax	9 366 000	2 616 000	1 963 000	6 917 000
Net Income	46 496 000	26 312 000	20 462 000	24 523 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	440 475 000	407 235 000	398 379 000	395 444 000
Total Current Assets	3 855 000	3 465 000	10 837 000	7 451 000
Total Assets	444 330 000	410 700 000	409 216 000	402 895 000
Total Retained Equity	169 153 000	135 395 000	137 199 000	124 046 000
Total Equity	211 872 000	178 115 000	179 919 000	166 766 000
Total Long-Term Debt	96 251 000	88 676 000	86 314 000	81 800 000
Total Current Debt	136 207 000	143 909 000	142 983 000	154 329 000
Total Equity and Debt	444 330 000	410 700 000	409 216 000	402 895 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	56 897 000	31 419 000	25 021 000	39 409 000
Revenue	56 897 000	31 419 000	25 021 000	39 409 000
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	771 000	2 251 000	2 364 000	1 703 000
Operating Profit	56 127 000	29 168 000	22 657 000	37 706 000
Financial Income	3 000	1 000	12 000	5 000
Financial Costs	267 000	241 000	244 000	6 272 000
Financial Balance	−264 000	−240 000	−232 000	−6 267 000
Dividends	0	0	0	0
Net Income	46 496 000	26 312 000	20 462 000	24 523 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	440 475 000	407 235 000	398 379 000	395 444 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	440 475 000	407 235 000	398 379 000	395 444 000
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	440 475 000	407 235 000	398 379 000	395 444 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	3 855 000	3 411 000	10 592 000	6 793 000
Total Current Assets	3 855 000	3 465 000	10 837 000	7 451 000
Total Assets	444 330 000	410 700 000	409 216 000	402 895 000
Total Equity	211 872 000	178 115 000	179 919 000	166 766 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	96 251 000	88 676 000	86 314 000	81 800 000
Creditors	0	59 000	153 000	145 000
Unpaid Taxes	885 000	798 000	780 000	816 000
Dividends	0	0	0	0
Other Current Debt	133 748 000	143 006 000	141 825 000	150 719 000
Total Current Debt	136 207 000	143 909 000	142 983 000	154 329 000
Total Equity and Debt	444 330 000	410 700 000	409 216 000	402 895 000

Financial indicators	2022	2021	2020	2019
Return on Equity	21,95 %	14,77 %	11,37 %	14,71 %
Debt-to-Equity Ratio	0,45	0,5	0,48	0,49
Operating Profit Margin	98,65 %	92,84 %	90,55 %	95,68 %
Current Ratio	0,03	0,02	0,08	0,05
Quick Ratio	0,03	0,02	0,08	0,05
Equity Ratio	0,48	0,43	0,44	0,41
Gross Profit Margin	100 %	100 %	100 %	100 %