ÅSAMYRANE 281 AS

5262 ARNATVEIT

Finances

Share Ownership

Return on Equity

9,04 %

Current Ratio

24,09

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	263 000	254 000	250 000	245 000
Net Income	194 000	171 000	163 000	164 000
Total Assets	2 217 000	2 018 000	1 846 000	1 685 000
Total Equity	2 145 000	1 951 000	1 779 000	1 616 000

Income (NOK)	2022	2021	2020	2019
Revenue	263 000	254 000	250 000	245 000
Expenditure	45 000	47 000	48 000	50 000
Operating Profit	218 000	207 000	201 000	195 000
Financial Income	31 000	13 000	8 000	15 000
Financial Costs	0	0	0	0
Financial Balance	31 000	13 000	8 000	15 000
Earnings Before Tax	249 000	220 000	209 000	210 000
Tax	55 000	48 000	46 000	46 000
Net Income	194 000	171 000	163 000	164 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	627 000	627 000	627 000	627 000
Total Current Assets	1 590 000	1 391 000	1 219 000	1 057 000
Total Assets	2 217 000	2 018 000	1 846 000	1 685 000
Total Retained Equity	1 996 000	1 802 000	1 631 000	1 467 000
Total Equity	2 145 000	1 951 000	1 779 000	1 616 000
Total Long-Term Debt	6 000	8 000	9 000	12 000
Total Current Debt	66 000	60 000	58 000	57 000
Total Equity and Debt	2 217 000	2 018 000	1 846 000	1 685 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	263 000	254 000	250 000	245 000
Revenue	263 000	254 000	250 000	245 000
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	45 000	47 000	48 000	50 000
Operating Profit	218 000	207 000	201 000	195 000
Financial Income	31 000	13 000	8 000	15 000
Financial Costs	0	0	0	0
Financial Balance	31 000	13 000	8 000	15 000
Dividends	0	0	0	0
Net Income	194 000	171 000	163 000	164 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	627 000	627 000	627 000	627 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	627 000	627 000	627 000	627 000
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	627 000	627 000	627 000	627 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	0	0	0	0
Total Current Assets	1 590 000	1 391 000	1 219 000	1 057 000
Total Assets	2 217 000	2 018 000	1 846 000	1 685 000
Total Equity	2 145 000	1 951 000	1 779 000	1 616 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	6 000	8 000	9 000	12 000
Creditors	0	0	0	0
Unpaid Taxes	10 000	9 000	9 000	7 000
Dividends	0	0	0	0
Other Current Debt	0	0	0	0
Total Current Debt	66 000	60 000	58 000	57 000
Total Equity and Debt	2 217 000	2 018 000	1 846 000	1 685 000

Financial indicators	2022	2021	2020	2019
Return on Equity	9,04 %	8,76 %	9,16 %	10,15 %
Debt-to-Equity Ratio	0	0	0,01	0,01
Operating Profit Margin	82,89 %	81,5 %	80,4 %	79,59 %
Current Ratio	24,09	23,18	21,02	18,54
Quick Ratio	24,09	23,18	21,02	18,54
Equity Ratio	0,97	0,97	0,96	0,96
Gross Profit Margin	100 %	100 %	100 %	100 %