HAKBILEN AS

6856 SOGNDAL

Finances

Share Ownership

Return on Equity

−184,04 %

Current Ratio

19,87

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	1 000	50 000	70 000	197 000
Net Income	−519 000	−3 000	−11 000	66 000
Total Assets	298 000	2 044 000	2 057 000	2 089 000
Total Equity	282 000	802 000	804 000	815 000

Income (NOK)	2022	2021	2020	2019
Revenue	1 000	50 000	70 000	197 000
Expenditure	507 000	12 000	24 000	60 000
Operating Profit	−506 000	38 000	45 000	136 000
Financial Income	0	0	0	0
Financial Costs	13 000	41 000	59 000	52 000
Financial Balance	−13 000	−41 000	−59 000	−52 000
Earnings Before Tax	−519 000	−3 000	−14 000	84 000
Tax	0	−1 000	−3 000	19 000
Net Income	−519 000	−3 000	−11 000	66 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	0	2 045 000	2 057 000	2 070 000
Total Current Assets	298 000	−1 000	−1 000	19 000
Total Assets	298 000	2 044 000	2 057 000	2 089 000
Total Retained Equity	−418 000	102 000	104 000	115 000
Total Equity	282 000	802 000	804 000	815 000
Total Long-Term Debt	0	734 000	806 000	929 000
Total Current Debt	15 000	508 000	446 000	346 000
Total Equity and Debt	298 000	2 044 000	2 057 000	2 089 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	1 000	50 000	70 000	197 000
Revenue	1 000	50 000	70 000	197 000
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	6 000	12 000	12 000	12 000
Impairment	0	0	0	0
Expenditure	507 000	12 000	24 000	60 000
Operating Profit	−506 000	38 000	45 000	136 000
Financial Income	0	0	0	0
Financial Costs	13 000	41 000	59 000	52 000
Financial Balance	−13 000	−41 000	−59 000	−52 000
Dividends	0	0	0	0
Net Income	−519 000	−3 000	−11 000	66 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	1 933 000	1 933 000	1 933 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	112 000	124 000	137 000
Total Tangible Assets	0	2 045 000	2 057 000	2 070 000
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	0	2 045 000	2 057 000	2 070 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	0	0	0	20 000
Total Current Assets	298 000	−1 000	−1 000	19 000
Total Assets	298 000	2 044 000	2 057 000	2 089 000
Total Equity	282 000	802 000	804 000	815 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	734 000	806 000	929 000
Creditors	15 000	4 000	4 000	43 000
Unpaid Taxes	0	0	0	0
Dividends	0	0	0	0
Other Current Debt	0	504 000	442 000	288 000
Total Current Debt	15 000	508 000	446 000	346 000
Total Equity and Debt	298 000	2 044 000	2 057 000	2 089 000

Financial indicators	2022	2021	2020	2019
Return on Equity	−184,04 %	−0,37 %	−1,37 %	8,1 %
Debt-to-Equity Ratio	0	0,92	1	1,14
Operating Profit Margin	−50 600 %	76 %	64,29 %	69,04 %
Current Ratio	19,87	−0	−0	0,05
Quick Ratio	19,87	−0	−0	0,05
Equity Ratio	0,95	0,39	0,39	0,39
Gross Profit Margin	100 %	100 %	100 %	100 %