KING INVEST AS

3123 TØNSBERG

Finances

Return on Equity

−24,4 %

Current Ratio

134,67

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	34 000	7 000	0	21 000
Net Income	−263 000	−28 000	120 000	15 000
Total Assets	1 084 000	1 346 000	1 423 000	1 259 000
Total Equity	1 078 000	1 340 000	1 369 000	1 248 000

Income (NOK)	2022	2021	2020	2019
Revenue	34 000	7 000	0	21 000
Expenditure	148 000	59 000	51 000	2 000
Operating Profit	−114 000	−52 000	−51 000	19 000
Financial Income	−148 000	24 000	171 000	1 000
Financial Costs	0	0	0	0
Financial Balance	−148 000	24 000	171 000	1 000
Earnings Before Tax	−263 000	−28 000	120 000	19 000
Tax	0	0	0	4 000
Net Income	−263 000	−28 000	120 000	15 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	276 000	650 000	633 000	180 000
Total Current Assets	808 000	696 000	790 000	1 079 000
Total Assets	1 084 000	1 346 000	1 423 000	1 259 000
Total Retained Equity	1 054 000	1 316 000	1 345 000	1 224 000
Total Equity	1 078 000	1 340 000	1 369 000	1 248 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	6 000	6 000	54 000	10 000
Total Equity and Debt	1 084 000	1 346 000	1 423 000	1 259 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	14 000
Other Income	34 000	7 000	0	7 000
Revenue	34 000	7 000	0	21 000
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	148 000	59 000	51 000	2 000
Operating Profit	−114 000	−52 000	−51 000	19 000
Financial Income	−148 000	24 000	171 000	1 000
Financial Costs	0	0	0	0
Financial Balance	−148 000	24 000	171 000	1 000
Dividends	0	0	0	0
Net Income	−263 000	−28 000	120 000	15 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	177 000	451 000	464 000	115 000
Total Tangible Assets	177 000	451 000	464 000	115 000
Total Fiancial Fixed Assets	99 000	199 000	169 000	65 000
Total Fixed Assets	276 000	650 000	633 000	180 000
Stock	0	0	0	0
Total Investments	355 000	491 000	784 000	0
Cash, Bank	376 000	205 000	6 000	1 079 000
Total Current Assets	808 000	696 000	790 000	1 079 000
Total Assets	1 084 000	1 346 000	1 423 000	1 259 000
Total Equity	1 078 000	1 340 000	1 369 000	1 248 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	0	0	0	0
Unpaid Taxes	0	0	0	0
Dividends	0	0	0	0
Other Current Debt	6 000	6 000	54 000	6 000
Total Current Debt	6 000	6 000	54 000	10 000
Total Equity and Debt	1 084 000	1 346 000	1 423 000	1 259 000

Financial indicators	2022	2021	2020	2019
Return on Equity	−24,4 %	−2,09 %	8,77 %	1,2 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	−335,29 %	−742,86 %	-	90,48 %
Current Ratio	134,67	116	14,63	107,9
Quick Ratio	134,67	116	14,63	107,9
Equity Ratio	0,99	1	0,96	0,99
Gross Profit Margin	100 %	100 %	-	100 %