company

V. MORKEN AS

7357 SKAUN

Finances

Roles & Owners Share Ownership Announcements

Return on Equity

−4,72 %

Current Ratio

0,84

Debt-to-Equity Ratio

0,01

Key figures (NOK)	2022	2021	2020	2019
Revenue	398 000	1 015 000	97 000	179 000
Net Income	−28 000	566 000	−45 000	52 000
Total Assets	828 000	877 000	358 000	327 000
Total Equity	593 000	621 000	55 000	100 000

Income (NOK)	2022	2021	2020	2019
Revenue	398 000	1 015 000	97 000	179 000
Expenditure	428 000	278 000	145 000	141 000
Operating Profit	−30 000	738 000	−47 000	37 000
Financial Income	0	0	0	45 000
Financial Costs	6 000	4 000	11 000	16 000
Financial Balance	−6 000	−4 000	−11 000	29 000
Earnings Before Tax	−36 000	734 000	−58 000	66 000
Tax	−8 000	168 000	−13 000	15 000
Net Income	−28 000	566 000	−45 000	52 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	636 000	669 000	192 000	151 000
Total Current Assets	192 000	208 000	166 000	175 000
Total Assets	828 000	877 000	358 000	327 000
Total Retained Equity	543 000	571 000	5 000	50 000
Total Equity	593 000	621 000	55 000	100 000
Total Long-Term Debt	6 000	14 000	83 000	64 000
Total Current Debt	228 000	242 000	219 000	162 000
Total Equity and Debt	828 000	877 000	358 000	327 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	398 000	911 000	97 000	179 000
Other Income	0	105 000	0	0
Revenue	398 000	1 015 000	97 000	179 000
Cost of Goods Sold	0	0	0	0
Salary Costs	2 000	0	0	0
Depreciation	8 000	14 000	20 000	34 000
Impairment	0	0	0	0
Expenditure	428 000	278 000	145 000	141 000
Operating Profit	−30 000	738 000	−47 000	37 000
Financial Income	0	0	0	45 000
Financial Costs	6 000	4 000	11 000	16 000
Financial Balance	−6 000	−4 000	−11 000	29 000
Dividends	0	0	0	0
Net Income	−28 000	566 000	−45 000	52 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	8 000	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	14 000	22 000	94 000	81 000
Total Tangible Assets	14 000	22 000	94 000	81 000
Total Fiancial Fixed Assets	621 000	647 000	90 000	70 000
Total Fixed Assets	636 000	669 000	192 000	151 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	0	3 000	0	23 000
Total Current Assets	192 000	208 000	166 000	175 000
Total Assets	828 000	877 000	358 000	327 000
Total Equity	593 000	621 000	55 000	100 000
Short-Term Group Debt	0	0	14 000	14 000
Total Long-Term Debt	6 000	14 000	83 000	64 000
Creditors	107 000	3 000	−8 000	15 000
Unpaid Taxes	27 000	86 000	14 000	13 000
Dividends	0	0	0	0
Other Current Debt	94 000	14 000	199 000	113 000
Total Current Debt	228 000	242 000	219 000	162 000
Total Equity and Debt	828 000	877 000	358 000	327 000

Financial indicators	2022	2021	2020	2019
Return on Equity	−4,72 %	91,14 %	−81,82 %	52 %
Debt-to-Equity Ratio	0,01	0,02	1,51	0,64
Operating Profit Margin	−7,54 %	72,71 %	−48,45 %	20,67 %
Current Ratio	0,84	0,86	0,76	1,08
Quick Ratio	0,84	0,86	0,76	1,08
Equity Ratio	0,72	0,71	0,15	0,31
Gross Profit Margin	100 %	100 %	100 %	100 %

Rotate your device to see the full table

Home Industries New Companies About

🇳🇴Norsk 🇬🇧English