J.B COMPANY AS

1387 ASKER

Finances

Share Ownership

Return on Equity

−13,51 %

Current Ratio

1,51

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	135 000	375 000	328 000	0
Net Income	−5 000	−35 000	54 000	−5 000
Total Assets	109 000	163 000	109 000	23 000
Total Equity	37 000	42 000	77 000	23 000

Income (NOK)	2022	2021	2020	2019
Revenue	135 000	375 000	328 000	0
Expenditure	140 000	410 000	266 000	5 000
Operating Profit	−5 000	−35 000	62 000	−5 000
Financial Income	0	0	0	0
Financial Costs	0	0	0	0
Financial Balance	0	0	0	0
Earnings Before Tax	−5 000	−35 000	62 000	−5 000
Tax	0	0	8 000	0
Net Income	−5 000	−35 000	54 000	−5 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	0	0	0	0
Total Current Assets	109 000	163 000	109 000	23 000
Total Assets	109 000	163 000	109 000	23 000
Total Retained Equity	−18 000	−13 000	22 000	−32 000
Total Equity	37 000	42 000	77 000	23 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	72 000	121 000	32 000	0
Total Equity and Debt	109 000	163 000	109 000	23 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	135 000	375 000	328 000	0
Other Income	0	0	0	0
Revenue	135 000	375 000	328 000	0
Cost of Goods Sold	0	0	0	0
Salary Costs	132 000	401 000	244 000	0
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	140 000	410 000	266 000	5 000
Operating Profit	−5 000	−35 000	62 000	−5 000
Financial Income	0	0	0	0
Financial Costs	0	0	0	0
Financial Balance	0	0	0	0
Dividends	0	0	0	0
Net Income	−5 000	−35 000	54 000	−5 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	0	0
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	0	0	0	0
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	27 000	75 000	109 000	23 000
Total Current Assets	109 000	163 000	109 000	23 000
Total Assets	109 000	163 000	109 000	23 000
Total Equity	37 000	42 000	77 000	23 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	0	0	0	0
Unpaid Taxes	9 000	69 000	3 000	0
Dividends	0	0	0	0
Other Current Debt	63 000	52 000	21 000	0
Total Current Debt	72 000	121 000	32 000	0
Total Equity and Debt	109 000	163 000	109 000	23 000

Financial indicators	2022	2021	2020	2019
Return on Equity	−13,51 %	−83,33 %	70,13 %	−21,74 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	−3,7 %	−9,33 %	18,9 %	-
Current Ratio	1,51	1,35	3,41	-
Quick Ratio	1,51	1,35	3,41	-
Equity Ratio	0,34	0,26	0,71	1
Gross Profit Margin	100 %	100 %	100 %	-