BAKKEVIG KNUDSEN AS

8014 BODØ

Finances

Share Ownership

Return on Equity

16,16 %

Current Ratio

2,05

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	119 000	117 000	150 000	155 000
Net Income	16 000	10 000	3 000	9 000
Total Assets	193 000	176 000	194 000	174 000
Total Equity	99 000	83 000	73 000	70 000

Income (NOK)	2022	2021	2020	2019
Revenue	119 000	117 000	150 000	155 000
Expenditure	101 000	110 000	133 000	138 000
Operating Profit	18 000	7 000	17 000	16 000
Financial Income	0	0	0	0
Financial Costs	0	0	0	0
Financial Balance	0	0	0	0
Earnings Before Tax	18 000	8 000	17 000	16 000
Tax	2 000	−2 000	14 000	7 000
Net Income	16 000	10 000	3 000	9 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	0	0	0	0
Total Current Assets	193 000	176 000	194 000	174 000
Total Assets	193 000	176 000	194 000	174 000
Total Retained Equity	69 000	53 000	43 000	40 000
Total Equity	99 000	83 000	73 000	70 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	94 000	93 000	120 000	104 000
Total Equity and Debt	193 000	176 000	194 000	174 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	119 000	117 000	150 000	155 000
Other Income	0	0	0	0
Revenue	119 000	117 000	150 000	155 000
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	101 000	110 000	133 000	138 000
Operating Profit	18 000	7 000	17 000	16 000
Financial Income	0	0	0	0
Financial Costs	0	0	0	0
Financial Balance	0	0	0	0
Dividends	0	0	0	0
Net Income	16 000	10 000	3 000	9 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	0	0
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	0	0	0	0
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	193 000	176 000	194 000	140 000
Total Current Assets	193 000	176 000	194 000	174 000
Total Assets	193 000	176 000	194 000	174 000
Total Equity	99 000	83 000	73 000	70 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	1 000	1 000	0	105 000
Unpaid Taxes	0	0	0	0
Dividends	0	0	0	0
Other Current Debt	89 000	89 000	111 000	0
Total Current Debt	94 000	93 000	120 000	104 000
Total Equity and Debt	193 000	176 000	194 000	174 000

Financial indicators	2022	2021	2020	2019
Return on Equity	16,16 %	12,05 %	4,11 %	12,86 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	15,13 %	5,98 %	11,33 %	10,32 %
Current Ratio	2,05	1,89	1,62	1,67
Quick Ratio	2,05	1,89	1,62	1,67
Equity Ratio	0,51	0,47	0,38	0,4
Gross Profit Margin	100 %	100 %	100 %	100 %