SOLKONSULT AS

4628 KRISTIANSAND S

Finances

Share Ownership

Return on Equity

703,23 %

Current Ratio

1,04

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	1 232 000	1 283 000	1 012 000	1 010 000
Net Income	218 000	174 000	117 000	130 000
Total Assets	490 000	554 000	438 000	495 000
Total Equity	31 000	31 000	31 000	160 000

Income (NOK)	2022	2021	2020	2019
Revenue	1 232 000	1 283 000	1 012 000	1 010 000
Expenditure	947 000	1 052 000	859 000	840 000
Operating Profit	285 000	231 000	153 000	170 000
Financial Income	0	0	0	0
Financial Costs	5 000	8 000	4 000	4 000
Financial Balance	−5 000	−8 000	−4 000	−4 000
Earnings Before Tax	280 000	223 000	150 000	166 000
Tax	62 000	49 000	33 000	37 000
Net Income	218 000	174 000	117 000	130 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	12 000	0	0	0
Total Current Assets	477 000	554 000	438 000	495 000
Total Assets	490 000	554 000	438 000	495 000
Total Retained Equity	1 000	1 000	1 000	130 000
Total Equity	31 000	31 000	31 000	160 000
Total Long-Term Debt	0	72 000	0	0
Total Current Debt	459 000	451 000	407 000	335 000
Total Equity and Debt	490 000	554 000	438 000	495 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	1 232 000	1 283 000	1 012 000	1 010 000
Other Income	0	0	0	0
Revenue	1 232 000	1 283 000	1 012 000	1 010 000
Cost of Goods Sold	0	0	0	0
Salary Costs	849 000	1 002 000	760 000	777 000
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	947 000	1 052 000	859 000	840 000
Operating Profit	285 000	231 000	153 000	170 000
Financial Income	0	0	0	0
Financial Costs	5 000	8 000	4 000	4 000
Financial Balance	−5 000	−8 000	−4 000	−4 000
Dividends	218 000	174 000	246 000	106 000
Net Income	218 000	174 000	117 000	130 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	0	0
Total Fiancial Fixed Assets	12 000	0	0	0
Total Fixed Assets	12 000	0	0	0
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	477 000	554 000	296 000	339 000
Total Current Assets	477 000	554 000	438 000	495 000
Total Assets	490 000	554 000	438 000	495 000
Total Equity	31 000	31 000	31 000	160 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	72 000	0	0
Creditors	5 000	2 000	15 000	14 000
Unpaid Taxes	96 000	131 000	171 000	211 000
Dividends	218 000	174 000	246 000	106 000
Other Current Debt	77 000	94 000	72 000	73 000
Total Current Debt	459 000	451 000	407 000	335 000
Total Equity and Debt	490 000	554 000	438 000	495 000

Financial indicators	2022	2021	2020	2019
Return on Equity	703,23 %	561,29 %	377,42 %	81,25 %
Debt-to-Equity Ratio	0	2,32	0	0
Operating Profit Margin	23,13 %	18 %	15,12 %	16,83 %
Current Ratio	1,04	1,23	1,08	1,48
Quick Ratio	1,04	1,23	1,08	1,48
Equity Ratio	0,06	0,06	0,07	0,32
Gross Profit Margin	100 %	100 %	100 %	100 %