company

FYSIOLOGIC AS

0788 OSLO

Finances

Roles & Owners Share Ownership Announcements

Return on Equity

675 %

Current Ratio

0,9

Debt-to-Equity Ratio

0

Key figures (NOK)	2022	2021	2020	2019
Revenue	1 737 000	1 080 000	1 924 000	1 662 000
Net Income	432 000	276 000	586 000	351 000
Total Assets	735 000	450 000	938 000	641 000
Total Equity	64 000	32 000	31 000	32 000

Income (NOK)	2022	2021	2020	2019
Revenue	1 737 000	1 080 000	1 924 000	1 662 000
Expenditure	1 220 000	726 000	1 185 000	1 200 000
Operating Profit	516 000	354 000	739 000	462 000
Financial Income	0	0	0	0
Financial Costs	0	0	1 000	0
Financial Balance	0	0	−1 000	0
Earnings Before Tax	516 000	354 000	739 000	461 000
Tax	84 000	78 000	153 000	110 000
Net Income	432 000	276 000	586 000	351 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	133 000	133 000	62 000	187 000
Total Current Assets	601 000	316 000	876 000	454 000
Total Assets	735 000	450 000	938 000	641 000
Total Retained Equity	34 000	2 000	1 000	2 000
Total Equity	64 000	32 000	31 000	32 000
Total Long-Term Debt	0	30 000	24 000	0
Total Current Debt	670 000	388 000	884 000	609 000
Total Equity and Debt	735 000	450 000	938 000	641 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	1 251 000	523 000	1 168 000	1 264 000
Other Income	486 000	557 000	756 000	398 000
Revenue	1 737 000	1 080 000	1 924 000	1 662 000
Cost of Goods Sold	0	0	0	0
Salary Costs	917 000	361 000	785 000	828 000
Depreciation	0	36 000	82 000	91 000
Impairment	0	0	0	0
Expenditure	1 220 000	726 000	1 185 000	1 200 000
Operating Profit	516 000	354 000	739 000	462 000
Financial Income	0	0	0	0
Financial Costs	0	0	1 000	0
Financial Balance	0	0	−1 000	0
Dividends	400 000	275 000	559 000	350 000
Net Income	432 000	276 000	586 000	351 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	59 000
Total Intangible Assets	0	0	0	59 000
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	62 000	124 000
Total Tangible Assets	0	0	62 000	124 000
Total Fiancial Fixed Assets	133 000	133 000	0	4 000
Total Fixed Assets	133 000	133 000	62 000	187 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	527 000	309 000	838 000	443 000
Total Current Assets	601 000	316 000	876 000	454 000
Total Assets	735 000	450 000	938 000	641 000
Total Equity	64 000	32 000	31 000	32 000
Short-Term Group Debt	0	0	36 000	0
Total Long-Term Debt	0	30 000	24 000	0
Creditors	4 000	6 000	18 000	10 000
Unpaid Taxes	58 000	1 000	71 000	66 000
Dividends	400 000	275 000	559 000	350 000
Other Current Debt	93 000	34 000	77 000	73 000
Total Current Debt	670 000	388 000	884 000	609 000
Total Equity and Debt	735 000	450 000	938 000	641 000

Financial indicators	2022	2021	2020	2019
Return on Equity	675 %	862,5 %	1 890,32 %	1 096,88 %
Debt-to-Equity Ratio	0	0,94	0,77	0
Operating Profit Margin	29,71 %	32,78 %	38,41 %	27,8 %
Current Ratio	0,9	0,81	0,99	0,75
Quick Ratio	0,9	0,81	0,99	0,75
Equity Ratio	0,09	0,07	0,03	0,05
Gross Profit Margin	100 %	100 %	100 %	100 %

Rotate your device to see the full table

Home Industries New Companies About

🇳🇴Norsk 🇬🇧English