BANDAR HOLDING AS

0186 OSLO

Finances

Return on Equity

65,34 %

Current Ratio

5,55

Debt-to-Equity Ratio

0,02

Key figures (NOK)	2022	2021	2020	2019
Revenue	4 458 000	1 000	2 350 000	0
Net Income	5 587 000	10 000	1 820 000	346 000
Total Assets	9 734 000	7 285 000	6 520 000	1 827 000
Total Equity	8 551 000	2 964 000	2 954 000	1 256 000

Income (NOK)	2022	2021	2020	2019
Revenue	4 458 000	1 000	2 350 000	0
Expenditure	757 000	15 000	80 000	29 000
Operating Profit	3 700 000	−14 000	2 270 000	−29 000
Financial Income	2 727 000	24 000	76 000	375 000
Financial Costs	4 000	0	31 000	0
Financial Balance	2 723 000	24 000	45 000	375 000
Earnings Before Tax	6 424 000	10 000	2 316 000	346 000
Tax	836 000	0	496 000	0
Net Income	5 587 000	10 000	1 820 000	346 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	4 165 000	554 000	563 000	634 000
Total Current Assets	5 570 000	6 731 000	5 957 000	1 193 000
Total Assets	9 734 000	7 285 000	6 520 000	1 827 000
Total Retained Equity	8 521 000	2 934 000	2 924 000	1 226 000
Total Equity	8 551 000	2 964 000	2 954 000	1 256 000
Total Long-Term Debt	179 000	2 320 000	1 051 000	0
Total Current Debt	1 004 000	2 001 000	2 515 000	571 000
Total Equity and Debt	9 734 000	7 285 000	6 520 000	1 827 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	4 457 000	1 000	2 350 000	0
Other Income	1 000	0	0	0
Revenue	4 458 000	1 000	2 350 000	0
Cost of Goods Sold	0	0	0	0
Salary Costs	692 000	0	0	0
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	757 000	15 000	80 000	29 000
Operating Profit	3 700 000	−14 000	2 270 000	−29 000
Financial Income	2 727 000	24 000	76 000	375 000
Financial Costs	4 000	0	31 000	0
Financial Balance	2 723 000	24 000	45 000	375 000
Dividends	0	0	120 000	0
Net Income	5 587 000	10 000	1 820 000	346 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	0	0
Total Fiancial Fixed Assets	4 165 000	554 000	563 000	634 000
Total Fixed Assets	4 165 000	554 000	563 000	634 000
Stock	0	0	0	0
Total Investments	0	0	0	583 000
Cash, Bank	4 570 000	4 166 000	5 357 000	360 000
Total Current Assets	5 570 000	6 731 000	5 957 000	1 193 000
Total Assets	9 734 000	7 285 000	6 520 000	1 827 000
Total Equity	8 551 000	2 964 000	2 954 000	1 256 000
Short-Term Group Debt	0	0	0	500 000
Total Long-Term Debt	179 000	2 320 000	1 051 000	0
Creditors	1 000	1 000	4 000	15 000
Unpaid Taxes	119 000	0	0	0
Dividends	0	0	120 000	0
Other Current Debt	65 000	2 000 000	2 015 000	58 000
Total Current Debt	1 004 000	2 001 000	2 515 000	571 000
Total Equity and Debt	9 734 000	7 285 000	6 520 000	1 827 000

Financial indicators	2022	2021	2020	2019
Return on Equity	65,34 %	0,34 %	61,61 %	27,55 %
Debt-to-Equity Ratio	0,02	0,78	0,36	0
Operating Profit Margin	83 %	−1 400 %	96,6 %	-
Current Ratio	5,55	3,36	2,37	2,09
Quick Ratio	5,55	3,36	2,37	2,09
Equity Ratio	0,88	0,41	0,45	0,69
Gross Profit Margin	100 %	100 %	100 %	-