LUNDRING EIENDOM AS

2053 JESSHEIM

Finances

Share Ownership

Return on Equity

14,81 %

Current Ratio

Debt-to-Equity Ratio

88,35

Key figures (NOK)	2022	2021	2020	2019
Revenue	660 000	660 000	660 000	680 000
Net Income	8 000	−6 000	−13 000	79 000
Total Assets	4 852 000	5 049 000	5 506 000	5 660 000
Total Equity	54 000	47 000	53 000	66 000

Income (NOK)	2022	2021	2020	2019
Revenue	660 000	660 000	660 000	680 000
Expenditure	447 000	426 000	426 000	419 000
Operating Profit	213 000	233 000	234 000	261 000
Financial Income	0	0	0	0
Financial Costs	197 000	232 000	250 000	160 000
Financial Balance	−197 000	−232 000	−250 000	−160 000
Earnings Before Tax	16 000	1 000	−16 000	101 000
Tax	8 000	7 000	−3 000	22 000
Net Income	8 000	−6 000	−13 000	79 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	4 581 000	4 910 000	5 239 000	5 569 000
Total Current Assets	270 000	139 000	267 000	91 000
Total Assets	4 852 000	5 049 000	5 506 000	5 660 000
Total Retained Equity	14 000	7 000	13 000	26 000
Total Equity	54 000	47 000	53 000	66 000
Total Long-Term Debt	4 771 000	4 981 000	4 052 000	4 169 000
Total Current Debt	27 000	21 000	1 402 000	1 425 000
Total Equity and Debt	4 852 000	5 049 000	5 506 000	5 660 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	660 000	660 000	660 000	680 000
Revenue	660 000	660 000	660 000	680 000
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	329 000	329 000	329 000	329 000
Impairment	0	0	0	0
Expenditure	447 000	426 000	426 000	419 000
Operating Profit	213 000	233 000	234 000	261 000
Financial Income	0	0	0	0
Financial Costs	197 000	232 000	250 000	160 000
Financial Balance	−197 000	−232 000	−250 000	−160 000
Dividends	0	0	0	0
Net Income	8 000	−6 000	−13 000	79 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	4 581 000	4 910 000	5 239 000	5 569 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	4 581 000	4 910 000	5 239 000	5 569 000
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	4 581 000	4 910 000	5 239 000	5 569 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	270 000	139 000	234 000	91 000
Total Current Assets	270 000	139 000	267 000	91 000
Total Assets	4 852 000	5 049 000	5 506 000	5 660 000
Total Equity	54 000	47 000	53 000	66 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	4 771 000	4 981 000	4 052 000	4 169 000
Creditors	0	2 000	0	0
Unpaid Taxes	0	0	0	0
Dividends	0	0	0	0
Other Current Debt	18 000	12 000	1 402 000	1 425 000
Total Current Debt	27 000	21 000	1 402 000	1 425 000
Total Equity and Debt	4 852 000	5 049 000	5 506 000	5 660 000

Financial indicators	2022	2021	2020	2019
Return on Equity	14,81 %	−12,77 %	−24,53 %	119,7 %
Debt-to-Equity Ratio	88,35	105,98	76,45	63,17
Operating Profit Margin	32,27 %	35,3 %	35,45 %	38,38 %
Current Ratio	10	6,62	0,19	0,06
Quick Ratio	10	6,62	0,19	0,06
Equity Ratio	0,01	0,01	0,01	0,01
Gross Profit Margin	100 %	100 %	100 %	100 %