CHRISTENSEN KRAN OG TRANSPORT AS

1461 LØRENSKOG

Finances

Share Ownership

Return on Equity

19,6 %

Current Ratio

1,78

Debt-to-Equity Ratio

0,18

Key figures (NOK)	2022	2021	2020	2019
Revenue	13 362 000	11 816 000	10 423 000	10 001 000
Net Income	616 000	548 000	674 000	338 000
Total Assets	6 116 000	5 157 000	5 450 000	6 087 000
Total Equity	3 143 000	2 528 000	1 980 000	1 306 000

Income (NOK)	2022	2021	2020	2019
Revenue	13 362 000	11 816 000	10 423 000	10 001 000
Expenditure	12 570 000	11 055 000	9 529 000	9 513 000
Operating Profit	793 000	760 000	894 000	488 000
Financial Income	27 000	0	51 000	24 000
Financial Costs	30 000	58 000	96 000	85 000
Financial Balance	−3 000	−58 000	−45 000	−61 000
Earnings Before Tax	789 000	703 000	849 000	427 000
Tax	174 000	155 000	176 000	89 000
Net Income	616 000	548 000	674 000	338 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	1 820 000	2 073 000	2 893 000	4 218 000
Total Current Assets	4 296 000	3 085 000	2 557 000	1 868 000
Total Assets	6 116 000	5 157 000	5 450 000	6 087 000
Total Retained Equity	3 113 000	2 498 000	1 950 000	1 276 000
Total Equity	3 143 000	2 528 000	1 980 000	1 306 000
Total Long-Term Debt	554 000	1 379 000	2 136 000	3 645 000
Total Current Debt	2 418 000	1 251 000	1 335 000	1 135 000
Total Equity and Debt	6 116 000	5 157 000	5 450 000	6 087 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	13 288 000	11 816 000	10 510 000	10 001 000
Other Income	74 000	0	−87 000	0
Revenue	13 362 000	11 816 000	10 423 000	10 001 000
Cost of Goods Sold	122 000	654 000	279 000	228 000
Salary Costs	5 407 000	4 438 000	3 882 000	4 328 000
Depreciation	229 000	426 000	506 000	407 000
Impairment	0	0	0	0
Expenditure	12 570 000	11 055 000	9 529 000	9 513 000
Operating Profit	793 000	760 000	894 000	488 000
Financial Income	27 000	0	51 000	24 000
Financial Costs	30 000	58 000	96 000	85 000
Financial Balance	−3 000	−58 000	−45 000	−61 000
Dividends	0	0	0	0
Net Income	616 000	548 000	674 000	338 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	1 310 000	1 623 000	2 394 000	3 798 000
Total Tangible Assets	1 310 000	1 623 000	2 394 000	3 798 000
Total Fiancial Fixed Assets	510 000	450 000	499 000	420 000
Total Fixed Assets	1 820 000	2 073 000	2 893 000	4 218 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	2 420 000	1 827 000	1 391 000	896 000
Total Current Assets	4 296 000	3 085 000	2 557 000	1 868 000
Total Assets	6 116 000	5 157 000	5 450 000	6 087 000
Total Equity	3 143 000	2 528 000	1 980 000	1 306 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	554 000	1 379 000	2 136 000	3 645 000
Creditors	1 384 000	237 000	409 000	239 000
Unpaid Taxes	471 000	500 000	456 000	499 000
Dividends	0	0	0	0
Other Current Debt	396 000	342 000	327 000	397 000
Total Current Debt	2 418 000	1 251 000	1 335 000	1 135 000
Total Equity and Debt	6 116 000	5 157 000	5 450 000	6 087 000

Financial indicators	2022	2021	2020	2019
Return on Equity	19,6 %	21,68 %	34,04 %	25,88 %
Debt-to-Equity Ratio	0,18	0,55	1,08	2,79
Operating Profit Margin	5,93 %	6,43 %	8,58 %	4,88 %
Current Ratio	1,78	2,47	1,92	1,65
Quick Ratio	1,78	2,47	1,92	1,65
Equity Ratio	0,51	0,49	0,36	0,21
Gross Profit Margin	99,09 %	94,47 %	97,32 %	97,72 %