HOVE CLASSIC CARS AS

4351 KLEPPE

Finances

Share Ownership

Return on Equity

−0,28 %

Current Ratio

7,62

Debt-to-Equity Ratio

5,7

Key figures (NOK)	2022	2021	2020	2019
Revenue	13 857 000	23 981 000	12 658 000	6 481 000
Net Income	−10 000	116 000	−538 000	−59 000
Total Assets	25 154 000	22 199 000	22 615 000	4 981 000
Total Equity	3 529 000	539 000	423 000	961 000

Income (NOK)	2022	2021	2020	2019
Revenue	13 857 000	23 981 000	12 658 000	6 481 000
Expenditure	13 425 000	23 554 000	13 114 000	6 351 000
Operating Profit	432 000	427 000	−456 000	131 000
Financial Income	5 000	18 000	1 000	7 000
Financial Costs	447 000	290 000	242 000	198 000
Financial Balance	−442 000	−272 000	−241 000	−191 000
Earnings Before Tax	−10 000	155 000	−697 000	−60 000
Tax	0	40 000	−159 000	−1 000
Net Income	−10 000	116 000	−538 000	−59 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	13 537 000	13 742 000	13 890 000	112 000
Total Current Assets	11 617 000	8 457 000	8 725 000	4 869 000
Total Assets	25 154 000	22 199 000	22 615 000	4 981 000
Total Retained Equity	0	−462 000	−577 000	−39 000
Total Equity	3 529 000	539 000	423 000	961 000
Total Long-Term Debt	20 100 000	19 682 000	19 659 000	0
Total Current Debt	1 525 000	1 978 000	2 533 000	4 019 000
Total Equity and Debt	25 154 000	22 199 000	22 615 000	4 981 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	13 238 000	23 379 000	12 658 000	6 481 000
Other Income	619 000	602 000	0	0
Revenue	13 857 000	23 981 000	12 658 000	6 481 000
Cost of Goods Sold	11 119 000	21 108 000	11 281 000	4 966 000
Salary Costs	730 000	752 000	713 000	683 000
Depreciation	464 000	449 000	47 000	12 000
Impairment	0	0	0	0
Expenditure	13 425 000	23 554 000	13 114 000	6 351 000
Operating Profit	432 000	427 000	−456 000	131 000
Financial Income	5 000	18 000	1 000	7 000
Financial Costs	447 000	290 000	242 000	198 000
Financial Balance	−442 000	−272 000	−241 000	−191 000
Dividends	0	0	0	0
Net Income	−10 000	116 000	−538 000	−59 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	119 000	119 000	159 000	0
Real Eastate	12 775 000	13 049 000	13 217 000	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	643 000	574 000	514 000	112 000
Total Tangible Assets	13 418 000	13 623 000	13 731 000	112 000
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	13 537 000	13 742 000	13 890 000	112 000
Stock	11 265 000	8 302 000	8 137 000	5 140 000
Total Investments	0	0	0	0
Cash, Bank	41 000	26 000	27 000	−848 000
Total Current Assets	11 617 000	8 457 000	8 725 000	4 869 000
Total Assets	25 154 000	22 199 000	22 615 000	4 981 000
Total Equity	3 529 000	539 000	423 000	961 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	20 100 000	19 682 000	19 659 000	0
Creditors	188 000	306 000	392 000	40 000
Unpaid Taxes	787 000	235 000	598 000	262 000
Dividends	0	0	0	0
Other Current Debt	93 000	60 000	555 000	3 717 000
Total Current Debt	1 525 000	1 978 000	2 533 000	4 019 000
Total Equity and Debt	25 154 000	22 199 000	22 615 000	4 981 000

Financial indicators	2022	2021	2020	2019
Return on Equity	−0,28 %	21,52 %	−127,19 %	−6,14 %
Debt-to-Equity Ratio	5,7	36,52	46,48	0
Operating Profit Margin	3,12 %	1,78 %	−3,6 %	2,02 %
Current Ratio	7,62	4,28	3,44	1,21
Quick Ratio	−1,19	−1,34	−1,56	−4,34
Equity Ratio	0,14	0,02	0,02	0,19
Gross Profit Margin	19,76 %	11,98 %	10,88 %	23,38 %