GYSTAD HAGEBY BOLIGSAMEIE 2

2004 LILLESTRØM

Finances

Share Ownership

Return on Equity

8,65 %

Current Ratio

3,02

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	205 000	191 000	232 000	180 000
Net Income	18 000	16 000	62 000	7 000
Total Assets	311 000	202 000	262 000	173 000
Total Equity	208 000	191 000	174 000	112 000

Income (NOK)	2022	2021	2020	2019
Revenue	205 000	191 000	232 000	180 000
Expenditure	188 000	174 000	170 000	173 000
Operating Profit	17 000	16 000	62 000	6 000
Financial Income	1 000	0	0	0
Financial Costs	0	0	0	0
Financial Balance	1 000	0	0	0
Earnings Before Tax	18 000	16 000	62 000	7 000
Tax	0	0	0	0
Net Income	18 000	16 000	62 000	7 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	0	0	0	0
Total Current Assets	311 000	202 000	262 000	173 000
Total Assets	311 000	202 000	262 000	173 000
Total Retained Equity	208 000	191 000	174 000	112 000
Total Equity	208 000	191 000	174 000	112 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	103 000	11 000	88 000	60 000
Total Equity and Debt	311 000	202 000	262 000	173 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	205 000	0	0	0
Other Income	0	191 000	232 000	180 000
Revenue	205 000	191 000	232 000	180 000
Cost of Goods Sold	0	0	0	0
Salary Costs	16 000	11 000	11 000	11 000
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	188 000	174 000	170 000	173 000
Operating Profit	17 000	16 000	62 000	6 000
Financial Income	1 000	0	0	0
Financial Costs	0	0	0	0
Financial Balance	1 000	0	0	0
Dividends	0	0	0	0
Net Income	18 000	16 000	62 000	7 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	0	0
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	0	0	0	0
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	218 000	198 000	182 000	104 000
Total Current Assets	311 000	202 000	262 000	173 000
Total Assets	311 000	202 000	262 000	173 000
Total Equity	208 000	191 000	174 000	112 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	94 000	11 000	88 000	8 000
Unpaid Taxes	0	0	0	0
Dividends	0	0	0	0
Other Current Debt	9 000	0	0	52 000
Total Current Debt	103 000	11 000	88 000	60 000
Total Equity and Debt	311 000	202 000	262 000	173 000

Financial indicators	2022	2021	2020	2019
Return on Equity	8,65 %	8,38 %	35,63 %	6,25 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	8,29 %	8,38 %	26,72 %	3,33 %
Current Ratio	3,02	18,36	2,98	2,88
Quick Ratio	3,02	18,36	2,98	2,88
Equity Ratio	0,67	0,95	0,66	0,65
Gross Profit Margin	100 %	100 %	100 %	100 %

Rotate your device to see the full table