ØYER PIZZA AS

2636 ØYER

Finances

Share Ownership

Return on Equity

−88,24 %

Current Ratio

0,63

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	4 880 000	4 786 000	4 166 000	3 857 000
Net Income	−15 000	194 000	235 000	−203 000
Total Assets	617 000	513 000	755 000	723 000
Total Equity	17 000	32 000	139 000	−96 000

Income (NOK)	2022	2021	2020	2019
Revenue	4 880 000	4 786 000	4 166 000	3 857 000
Expenditure	4 891 000	4 533 000	3 899 000	4 063 000
Operating Profit	−13 000	254 000	266 000	−206 000
Financial Income	0	0	0	0
Financial Costs	2 000	5 000	8 000	11 000
Financial Balance	−2 000	−5 000	−8 000	−11 000
Earnings Before Tax	−15 000	249 000	259 000	−217 000
Tax	0	55 000	24 000	−14 000
Net Income	−15 000	194 000	235 000	−203 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	240 000	216 000	273 000	363 000
Total Current Assets	376 000	298 000	481 000	360 000
Total Assets	617 000	513 000	755 000	723 000
Total Retained Equity	−13 000	2 000	109 000	−126 000
Total Equity	17 000	32 000	139 000	−96 000
Total Long-Term Debt	0	0	0	39 000
Total Current Debt	600 000	481 000	616 000	780 000
Total Equity and Debt	617 000	513 000	755 000	723 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	4 793 000	4 786 000	4 165 000	3 857 000
Other Income	86 000	0	1 000	0
Revenue	4 880 000	4 786 000	4 166 000	3 857 000
Cost of Goods Sold	1 669 000	1 666 000	1 505 000	1 333 000
Salary Costs	2 430 000	2 203 000	1 684 000	2 018 000
Depreciation	45 000	58 000	89 000	131 000
Impairment	0	0	0	0
Expenditure	4 891 000	4 533 000	3 899 000	4 063 000
Operating Profit	−13 000	254 000	266 000	−206 000
Financial Income	0	0	0	0
Financial Costs	2 000	5 000	8 000	11 000
Financial Balance	−2 000	−5 000	−8 000	−11 000
Dividends	0	300 000	0	0
Net Income	−15 000	194 000	235 000	−203 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	90 000	112 000	140 000	175 000
Total Intangible Assets	90 000	112 000	140 000	175 000
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	81 000	104 000	133 000	188 000
Total Tangible Assets	81 000	104 000	133 000	188 000
Total Fiancial Fixed Assets	70 000	0	0	0
Total Fixed Assets	240 000	216 000	273 000	363 000
Stock	77 000	76 000	87 000	90 000
Total Investments	0	0	0	0
Cash, Bank	276 000	170 000	369 000	143 000
Total Current Assets	376 000	298 000	481 000	360 000
Total Assets	617 000	513 000	755 000	723 000
Total Equity	17 000	32 000	139 000	−96 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	39 000
Creditors	156 000	14 000	118 000	289 000
Unpaid Taxes	172 000	133 000	286 000	139 000
Dividends	0	300 000	0	0
Other Current Debt	271 000	279 000	189 000	352 000
Total Current Debt	600 000	481 000	616 000	780 000
Total Equity and Debt	617 000	513 000	755 000	723 000

Financial indicators	2022	2021	2020	2019
Return on Equity	−88,24 %	606,25 %	169,06 %	211,46 %
Debt-to-Equity Ratio	0	0	0	−0,41
Operating Profit Margin	−0,27 %	5,31 %	6,39 %	−5,34 %
Current Ratio	0,63	0,62	0,78	0,46
Quick Ratio	0,72	0,74	0,91	0,52
Equity Ratio	0,03	0,06	0,18	−0,13
Gross Profit Margin	65,8 %	65,19 %	63,87 %	65,44 %