TØMRER JENS THOMAS JENSEN AS

3231 SANDEFJORD

Finances

Share Ownership

Return on Equity

55,94 %

Current Ratio

2,24

Debt-to-Equity Ratio

0,01

Key figures (NOK)	2022	2021	2020	2019
Revenue	10 761 000	5 814 000	5 006 000	2 705 000
Net Income	1 408 000	531 000	639 000	180 000
Total Assets	4 118 000	3 016 000	2 239 000	947 000
Total Equity	2 517 000	1 109 000	1 078 000	439 000

Income (NOK)	2022	2021	2020	2019
Revenue	10 761 000	5 814 000	5 006 000	2 705 000
Expenditure	8 965 000	5 136 000	4 185 000	2 486 000
Operating Profit	1 797 000	678 000	821 000	220 000
Financial Income	24 000	2 000	0	0
Financial Costs	15 000	2 000	3 000	4 000
Financial Balance	9 000	0	−3 000	−4 000
Earnings Before Tax	1 805 000	678 000	818 000	216 000
Tax	397 000	147 000	179 000	36 000
Net Income	1 408 000	531 000	639 000	180 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	571 000	185 000	15 000	20 000
Total Current Assets	3 547 000	2 832 000	2 224 000	927 000
Total Assets	4 118 000	3 016 000	2 239 000	947 000
Total Retained Equity	2 487 000	1 079 000	1 048 000	409 000
Total Equity	2 517 000	1 109 000	1 078 000	439 000
Total Long-Term Debt	21 000	5 000	0	0
Total Current Debt	1 580 000	1 902 000	1 161 000	507 000
Total Equity and Debt	4 118 000	3 016 000	2 239 000	947 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	10 761 000	5 814 000	5 006 000	2 694 000
Other Income	0	0	0	11 000
Revenue	10 761 000	5 814 000	5 006 000	2 705 000
Cost of Goods Sold	6 227 000	3 174 000	2 350 000	1 117 000
Salary Costs	2 129 000	1 556 000	1 388 000	1 117 000
Depreciation	72 000	10 000	5 000	41 000
Impairment	0	0	0	0
Expenditure	8 965 000	5 136 000	4 185 000	2 486 000
Operating Profit	1 797 000	678 000	821 000	220 000
Financial Income	24 000	2 000	0	0
Financial Costs	15 000	2 000	3 000	4 000
Financial Balance	9 000	0	−3 000	−4 000
Dividends	0	500 000	0	0
Net Income	1 408 000	531 000	639 000	180 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	571 000	185 000	15 000	20 000
Total Tangible Assets	571 000	185 000	15 000	20 000
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	571 000	185 000	15 000	20 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	3 476 000	1 984 000	2 114 000	803 000
Total Current Assets	3 547 000	2 832 000	2 224 000	927 000
Total Assets	4 118 000	3 016 000	2 239 000	947 000
Total Equity	2 517 000	1 109 000	1 078 000	439 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	21 000	5 000	0	0
Creditors	283 000	914 000	308 000	75 000
Unpaid Taxes	150 000	206 000	452 000	115 000
Dividends	0	500 000	0	0
Other Current Debt	765 000	640 000	223 000	281 000
Total Current Debt	1 580 000	1 902 000	1 161 000	507 000
Total Equity and Debt	4 118 000	3 016 000	2 239 000	947 000

Financial indicators	2022	2021	2020	2019
Return on Equity	55,94 %	47,88 %	59,28 %	41 %
Debt-to-Equity Ratio	0,01	0	0	0
Operating Profit Margin	16,7 %	11,66 %	16,4 %	8,13 %
Current Ratio	2,24	1,49	1,92	1,83
Quick Ratio	2,24	1,49	1,92	1,83
Equity Ratio	0,61	0,37	0,48	0,46
Gross Profit Margin	42,13 %	45,41 %	53,06 %	58,71 %