TENDELAND INVEST AS

1262 OSLO

Finances

Share Ownership

Return on Equity

114,82 %

Current Ratio

5,44

Debt-to-Equity Ratio

0,32

Key figures (NOK)	2021	2020	2019	2018
Revenue	−112 000	563 000	0	0
Net Income	−519 000	50 000	−8 000	−1 000
Total Assets	−739 000	440 000	25 000	26 000
Total Equity	−452 000	66 000	17 000	25 000

Income (NOK)	2021	2020	2019	2018
Revenue	−112 000	563 000	0	0
Expenditure	503 000	502 000	6 000	1 000
Operating Profit	−615 000	60 000	−6 000	−1 000
Financial Income	0	0	0	0
Financial Costs	50 000	0	0	0
Financial Balance	−50 000	0	0	0
Earnings Before Tax	−665 000	60 000	−6 000	−1 000
Tax	−146 000	10 000	1 000	0
Net Income	−519 000	50 000	−8 000	−1 000

Balance (NOK)	2021	2020	2019	2018
Total Fixed Assets	24 000	15 000	15 000	16 000
Total Current Assets	−762 000	425 000	10 000	10 000
Total Assets	−739 000	440 000	25 000	26 000
Total Retained Equity	−482 000	36 000	−13 000	−5 000
Total Equity	−452 000	66 000	17 000	25 000
Total Long-Term Debt	−146 000	0	0	0
Total Current Debt	−140 000	374 000	8 000	2 000
Total Equity and Debt	−739 000	440 000	25 000	26 000

Cash flow (NOK)	2021	2020	2019	2018
Sales Income	0	451 000	0	0
Other Income	−112 000	112 000	0	0
Revenue	−112 000	563 000	0	0
Cost of Goods Sold	0	0	0	0
Salary Costs	454 000	480 000	0	0
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	503 000	502 000	6 000	1 000
Operating Profit	−615 000	60 000	−6 000	−1 000
Financial Income	0	0	0	0
Financial Costs	50 000	0	0	0
Financial Balance	−50 000	0	0	0
Dividends	0	0	0	0
Net Income	−519 000	50 000	−8 000	−1 000

Balance details (NOK)	2021	2020	2019	2018
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	1 000
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	0	0
Total Fiancial Fixed Assets	24 000	15 000	15 000	15 000
Total Fixed Assets	24 000	15 000	15 000	16 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	0	29 000	1 000	1 000
Total Current Assets	−762 000	425 000	10 000	10 000
Total Assets	−739 000	440 000	25 000	26 000
Total Equity	−452 000	66 000	17 000	25 000
Short-Term Group Debt	449 000	39 000	0	0
Total Long-Term Debt	−146 000	0	0	0
Creditors	−1 400 000	100 000	6 000	0
Unpaid Taxes	116 000	165 000	0	0
Dividends	0	0	0	0
Other Current Debt	686 000	60 000	2 000	2 000
Total Current Debt	−140 000	374 000	8 000	2 000
Total Equity and Debt	−739 000	440 000	25 000	26 000

Financial indicators	2021	2020	2019	2018
Return on Equity	114,82 %	75,76 %	−47,06 %	−4 %
Debt-to-Equity Ratio	0,32	0	0	0
Operating Profit Margin	549,11 %	10,66 %	-	-
Current Ratio	5,44	1,14	1,25	5
Quick Ratio	5,44	1,14	1,25	5
Equity Ratio	0,61	0,15	0,68	0,96
Gross Profit Margin	100 %	100 %	-	-

Rotate your device to see the full table