SOLA ATRIUM NÆRING AS

5147 FYLLINGSDALEN

Finances

Share Ownership

Return on Equity

10,79 %

Current Ratio

1,33

Debt-to-Equity Ratio

5,03

Key figures (NOK)	2022	2021	2020	2019
Revenue	1 192 000	1 129 000	1 121 000	1 019 000
Net Income	201 000	150 000	151 000	125 000
Total Assets	11 826 000	11 829 000	12 080 000	12 376 000
Total Equity	1 862 000	1 661 000	1 511 000	1 360 000

Income (NOK)	2022	2021	2020	2019
Revenue	1 192 000	1 129 000	1 121 000	1 019 000
Expenditure	598 000	569 000	555 000	471 000
Operating Profit	594 000	560 000	566 000	548 000
Financial Income	0	0	1 000	2 000
Financial Costs	335 000	368 000	370 000	389 000
Financial Balance	−335 000	−368 000	−369 000	−387 000
Earnings Before Tax	258 000	192 000	197 000	160 000
Tax	57 000	42 000	45 000	35 000
Net Income	201 000	150 000	151 000	125 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	11 044 000	11 346 000	11 649 000	11 951 000
Total Current Assets	782 000	483 000	431 000	425 000
Total Assets	11 826 000	11 829 000	12 080 000	12 376 000
Total Retained Equity	702 000	500 000	351 000	199 000
Total Equity	1 862 000	1 661 000	1 511 000	1 360 000
Total Long-Term Debt	9 374 000	10 022 000	10 419 000	10 950 000
Total Current Debt	590 000	147 000	150 000	66 000
Total Equity and Debt	11 826 000	11 829 000	12 080 000	12 376 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	1 192 000	1 129 000	1 121 000	1 019 000
Revenue	1 192 000	1 129 000	1 121 000	1 019 000
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	302 000	302 000	302 000	302 000
Impairment	0	0	0	0
Expenditure	598 000	569 000	555 000	471 000
Operating Profit	594 000	560 000	566 000	548 000
Financial Income	0	0	1 000	2 000
Financial Costs	335 000	368 000	370 000	389 000
Financial Balance	−335 000	−368 000	−369 000	−387 000
Dividends	0	0	0	0
Net Income	201 000	150 000	151 000	125 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	10 896 000	11 172 000	11 448 000	11 725 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	148 000	174 000	200 000	226 000
Total Tangible Assets	11 044 000	11 346 000	11 649 000	11 951 000
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	11 044 000	11 346 000	11 649 000	11 951 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	681 000	458 000	394 000	416 000
Total Current Assets	782 000	483 000	431 000	425 000
Total Assets	11 826 000	11 829 000	12 080 000	12 376 000
Total Equity	1 862 000	1 661 000	1 511 000	1 360 000
Short-Term Group Debt	42 000	42 000	42 000	42 000
Total Long-Term Debt	9 374 000	10 022 000	10 419 000	10 950 000
Creditors	83 000	0	69 000	0
Unpaid Taxes	100 000	0	0	0
Dividends	0	0	0	0
Other Current Debt	303 000	63 000	0	0
Total Current Debt	590 000	147 000	150 000	66 000
Total Equity and Debt	11 826 000	11 829 000	12 080 000	12 376 000

Financial indicators	2022	2021	2020	2019
Return on Equity	10,79 %	9,03 %	9,99 %	9,19 %
Debt-to-Equity Ratio	5,03	6,03	6,9	8,05
Operating Profit Margin	49,83 %	49,6 %	50,49 %	53,78 %
Current Ratio	1,33	3,29	2,87	6,44
Quick Ratio	1,33	3,29	2,87	6,44
Equity Ratio	0,16	0,14	0,13	0,11
Gross Profit Margin	100 %	100 %	100 %	100 %