PIED PIPER HOLDING AS

1410 KOLBOTN

Finances

Return on Equity

81,04 %

Current Ratio

N/A

Debt-to-Equity Ratio

2,31

Key figures (NOK)	2022	2021	2020	2019
Revenue	0	0	0	0
Net Income	171 000	−1 000	0	−2 000
Total Assets	699 000	708 000	705 000	161 000
Total Equity	211 000	40 000	41 000	41 000

Income (NOK)	2022	2021	2019
Revenue	0	0	0
Expenditure	3 000	1 000	2 000
Operating Profit	−3 000	−1 000	−2 000
Financial Income	174 000	0	0
Financial Costs	0	0	0
Financial Balance	174 000	0	0
Earnings Before Tax	171 000	−1 000	−2 000
Tax	0	0	0
Net Income	171 000	−1 000	−2 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	692 000	704 000	704 000	160 000
Total Current Assets	6 000	4 000	1 000	1 000
Total Assets	699 000	708 000	705 000	161 000
Total Retained Equity	167 000	−4 000	−3 000	−3 000
Total Equity	211 000	40 000	41 000	41 000
Total Long-Term Debt	488 000	668 000	664 000	120 000
Total Current Debt	0	0	0	0
Total Equity and Debt	699 000	708 000	705 000	161 000

Cash flow (NOK)	2022	2021	2019
Sales Income	0	0	0
Other Income	0	0	0
Revenue	0	0	0
Cost of Goods Sold	0	0	0
Salary Costs	0	0	0
Depreciation	0	0	0
Impairment	0	0	0
Expenditure	3 000	1 000	2 000
Operating Profit	−3 000	−1 000	−2 000
Financial Income	174 000	0	0
Financial Costs	0	0	0
Financial Balance	174 000	0	0
Dividends	0	0	0
Net Income	171 000	−1 000	−2 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	0	0
Total Fiancial Fixed Assets	692 000	704 000	704 000	160 000
Total Fixed Assets	692 000	704 000	704 000	160 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	6 000	4 000	1 000	1 000
Total Current Assets	6 000	4 000	1 000	1 000
Total Assets	699 000	708 000	705 000	161 000
Total Equity	211 000	40 000	41 000	41 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	488 000	668 000	664 000	120 000
Creditors	0	0	0	0
Unpaid Taxes	0	0	0	0
Dividends	0	0	0	0
Other Current Debt	0	0	0	0
Total Current Debt	0	0	0	0
Total Equity and Debt	699 000	708 000	705 000	161 000

Financial indicators	2022	2021	2020	2019
Return on Equity	81,04 %	−2,5 %	0 %	−4,88 %
Debt-to-Equity Ratio	2,31	16,7	16,2	2,93
Operating Profit Margin	-	-	-	-
Current Ratio	-	-	-	-
Quick Ratio	-	-	-	-
Equity Ratio	0,3	0,06	0,06	0,25
Gross Profit Margin	-	-	-	-