NORDAFOR EIENDOM AS

9515 ALTA

Finances

Share Ownership

Return on Equity

1,02 %

Current Ratio

0,68

Debt-to-Equity Ratio

21,45

Key figures (NOK)	2022	2021	2020	2019
Revenue	884 000	853 000	675 000	815 000
Net Income	2 000	117 000	−55 000	60 000
Total Assets	5 066 000	5 343 000	5 351 000	5 716 000
Total Equity	196 000	194 000	77 000	132 000

Income (NOK)	2022	2021	2020	2019
Revenue	884 000	853 000	675 000	815 000
Expenditure	677 000	532 000	538 000	482 000
Operating Profit	207 000	321 000	137 000	333 000
Financial Income	0	0	3 000	2 000
Financial Costs	205 000	171 000	211 000	259 000
Financial Balance	−205 000	−171 000	−208 000	−257 000
Earnings Before Tax	2 000	150 000	−71 000	76 000
Tax	1 000	33 000	−16 000	17 000
Net Income	2 000	117 000	−55 000	60 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	4 614 000	4 844 000	4 938 000	5 168 000
Total Current Assets	452 000	499 000	413 000	548 000
Total Assets	5 066 000	5 343 000	5 351 000	5 716 000
Total Retained Equity	166 000	164 000	47 000	102 000
Total Equity	196 000	194 000	77 000	132 000
Total Long-Term Debt	4 204 000	4 465 000	4 697 000	4 839 000
Total Current Debt	666 000	684 000	577 000	745 000
Total Equity and Debt	5 066 000	5 343 000	5 351 000	5 716 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	884 000	853 000	675 000	815 000
Other Income	0	0	0	0
Revenue	884 000	853 000	675 000	815 000
Cost of Goods Sold	0	4 000	68 000	26 000
Salary Costs	0	0	0	0
Depreciation	230 000	230 000	230 000	230 000
Impairment	0	0	0	0
Expenditure	677 000	532 000	538 000	482 000
Operating Profit	207 000	321 000	137 000	333 000
Financial Income	0	0	3 000	2 000
Financial Costs	205 000	171 000	211 000	259 000
Financial Balance	−205 000	−171 000	−208 000	−257 000
Dividends	0	0	0	0
Net Income	2 000	117 000	−55 000	60 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	4 514 000	4 744 000	4 938 000	5 168 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	4 514 000	4 744 000	4 938 000	5 168 000
Total Fiancial Fixed Assets	100 000	100 000	0	0
Total Fixed Assets	4 614 000	4 844 000	4 938 000	5 168 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	152 000	156 000	111 000	284 000
Total Current Assets	452 000	499 000	413 000	548 000
Total Assets	5 066 000	5 343 000	5 351 000	5 716 000
Total Equity	196 000	194 000	77 000	132 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	4 204 000	4 465 000	4 697 000	4 839 000
Creditors	68 000	85 000	22 000	67 000
Unpaid Taxes	19 000	18 000	9 000	15 000
Dividends	0	0	0	0
Other Current Debt	572 000	569 000	546 000	663 000
Total Current Debt	666 000	684 000	577 000	745 000
Total Equity and Debt	5 066 000	5 343 000	5 351 000	5 716 000

Financial indicators	2022	2021	2020	2019
Return on Equity	1,02 %	60,31 %	−71,43 %	45,45 %
Debt-to-Equity Ratio	21,45	23,02	61	36,66
Operating Profit Margin	23,42 %	37,63 %	20,3 %	40,86 %
Current Ratio	0,68	0,73	0,72	0,74
Quick Ratio	0,68	0,73	0,72	0,74
Equity Ratio	0,04	0,04	0,01	0,02
Gross Profit Margin	100 %	99,53 %	89,93 %	96,81 %