company

MØBELVENNER AS

1480 SLATTUM

Finances

Share Ownership

Return on Equity

−51,58 %

Current Ratio

1,49

Debt-to-Equity Ratio

0

Key figures (NOK)	2022	2021	2020	2019
Revenue	1 283 000	694 000	1 532 000	1 184 000
Net Income	−98 000	1 000	89 000	62 000
Total Assets	516 000	416 000	602 000	572 000
Total Equity	190 000	287 000	286 000	197 000

Income (NOK)	2022	2021	2020	2019
Revenue	1 283 000	694 000	1 532 000	1 184 000
Expenditure	1 354 000	691 000	1 437 000	1 117 000
Operating Profit	−71 000	4 000	95 000	67 000
Financial Income	0	0	0	3 000
Financial Costs	0	2 000	13 000	0
Financial Balance	0	−2 000	−13 000	3 000
Earnings Before Tax	−71 000	2 000	82 000	69 000
Tax	27 000	0	−7 000	7 000
Net Income	−98 000	1 000	89 000	62 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	29 000	47 000	81 000	115 000
Total Current Assets	487 000	369 000	522 000	458 000
Total Assets	516 000	416 000	602 000	572 000
Total Retained Equity	160 000	257 000	256 000	167 000
Total Equity	190 000	287 000	286 000	197 000
Total Long-Term Debt	0	0	0	1 000
Total Current Debt	326 000	129 000	316 000	375 000
Total Equity and Debt	516 000	416 000	602 000	572 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	1 283 000	691 000	1 518 000	1 184 000
Other Income	0	3 000	14 000	0
Revenue	1 283 000	694 000	1 532 000	1 184 000
Cost of Goods Sold	31 000	14 000	18 000	18 000
Salary Costs	1 007 000	372 000	1 044 000	843 000
Depreciation	9 000	9 000	9 000	10 000
Impairment	0	0	0	0
Expenditure	1 354 000	691 000	1 437 000	1 117 000
Operating Profit	−71 000	4 000	95 000	67 000
Financial Income	0	0	0	3 000
Financial Costs	0	2 000	13 000	0
Financial Balance	0	−2 000	−13 000	3 000
Dividends	0	0	0	0
Net Income	−98 000	1 000	89 000	62 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	29 000	38 000	47 000	56 000
Total Tangible Assets	29 000	38 000	47 000	56 000
Total Fiancial Fixed Assets	0	9 000	34 000	59 000
Total Fixed Assets	29 000	47 000	81 000	115 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	214 000	290 000	391 000	274 000
Total Current Assets	487 000	369 000	522 000	458 000
Total Assets	516 000	416 000	602 000	572 000
Total Equity	190 000	287 000	286 000	197 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	1 000
Creditors	−2 000	30 000	−52 000	−3 000
Unpaid Taxes	260 000	29 000	305 000	293 000
Dividends	0	0	0	0
Other Current Debt	68 000	70 000	64 000	79 000
Total Current Debt	326 000	129 000	316 000	375 000
Total Equity and Debt	516 000	416 000	602 000	572 000

Financial indicators	2022	2021	2020	2019
Return on Equity	−51,58 %	0,35 %	31,12 %	31,47 %
Debt-to-Equity Ratio	0	0	0	0,01
Operating Profit Margin	−5,53 %	0,58 %	6,2 %	5,66 %
Current Ratio	1,49	2,86	1,65	1,22
Quick Ratio	1,49	2,86	1,65	1,22
Equity Ratio	0,37	0,69	0,48	0,34
Gross Profit Margin	97,58 %	97,98 %	98,83 %	98,48 %

Rotate your device to see the full table

Home Industries New Companies About

🇳🇴Norsk 🇬🇧English