company

JUJEPA AS

6800 FØRDE

Finances

Share Ownership

Return on Equity

162,12 %

Current Ratio

0,49

Debt-to-Equity Ratio

−0

Key figures (NOK)	2022	2021	2020	2019
Revenue	2 889 000	1 468 000	0	960 000
Net Income	−321 000	326 000	−420 000	208 000
Total Assets	301 000	404 000	115 000	255 000
Total Equity	−198 000	124 000	−202 000	218 000

Income (NOK)	2022	2021	2020	2019
Revenue	2 889 000	1 468 000	0	960 000
Expenditure	3 209 000	1 141 000	447 000	725 000
Operating Profit	−321 000	328 000	−447 000	236 000
Financial Income	0	3 000	3 000	0
Financial Costs	1 000	0	3 000	1 000
Financial Balance	−1 000	3 000	0	−1 000
Earnings Before Tax	−321 000	331 000	−447 000	235 000
Tax	0	5 000	−27 000	27 000
Net Income	−321 000	326 000	−420 000	208 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	54 000	13 000	40 000	66 000
Total Current Assets	247 000	391 000	76 000	188 000
Total Assets	301 000	404 000	115 000	255 000
Total Retained Equity	−228 000	94 000	−232 000	188 000
Total Equity	−198 000	124 000	−202 000	218 000
Total Long-Term Debt	0	0	0	3 000
Total Current Debt	499 000	281 000	318 000	34 000
Total Equity and Debt	301 000	404 000	115 000	255 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	2 889 000	1 468 000	0	960 000
Other Income	0	0	0	0
Revenue	2 889 000	1 468 000	0	960 000
Cost of Goods Sold	0	0	0	0
Salary Costs	2 193 000	444 000	0	0
Depreciation	31 000	27 000	27 000	13 000
Impairment	0	0	0	0
Expenditure	3 209 000	1 141 000	447 000	725 000
Operating Profit	−321 000	328 000	−447 000	236 000
Financial Income	0	3 000	3 000	0
Financial Costs	1 000	0	3 000	1 000
Financial Balance	−1 000	3 000	0	−1 000
Dividends	0	0	0	0
Net Income	−321 000	326 000	−420 000	208 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	54 000	13 000	40 000	66 000
Total Tangible Assets	54 000	13 000	40 000	66 000
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	54 000	13 000	40 000	66 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	192 000	338 000	10 000	177 000
Total Current Assets	247 000	391 000	76 000	188 000
Total Assets	301 000	404 000	115 000	255 000
Total Equity	−198 000	124 000	−202 000	218 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	3 000
Creditors	3 000	3 000	26 000	0
Unpaid Taxes	239 000	188 000	0	0
Dividends	0	0	0	0
Other Current Debt	257 000	86 000	292 000	10 000
Total Current Debt	499 000	281 000	318 000	34 000
Total Equity and Debt	301 000	404 000	115 000	255 000

Financial indicators	2022	2021	2020	2019
Return on Equity	162,12 %	262,9 %	207,92 %	95,41 %
Debt-to-Equity Ratio	−0	0	−0	0,01
Operating Profit Margin	−11,11 %	22,34 %	-	24,58 %
Current Ratio	0,49	1,39	0,24	5,53
Quick Ratio	0,49	1,39	0,24	5,53
Equity Ratio	−0,66	0,31	−1,76	0,85
Gross Profit Margin	100 %	100 %	-	100 %

Rotate your device to see the full table

Home Industries New Companies About

🇳🇴Norsk 🇬🇧English