BAP IMPORT AS

7042 TRONDHEIM

Finances

Share Ownership

Return on Equity

23,64 %

Current Ratio

1,91

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	1 150 000	1 150 000	888 000	357 000
Net Income	122 000	−36 000	136 000	−71 000
Total Assets	1 085 000	912 000	736 000	584 000
Total Equity	516 000	394 000	430 000	294 000

Income (NOK)	2022	2021	2020	2019
Revenue	1 150 000	1 150 000	888 000	357 000
Expenditure	994 000	1 195 000	710 000	447 000
Operating Profit	156 000	−45 000	177 000	−90 000
Financial Income	0	0	0	2 000
Financial Costs	0	2 000	3 000	2 000
Financial Balance	0	−2 000	−3 000	0
Earnings Before Tax	156 000	−46 000	175 000	−90 000
Tax	34 000	−10 000	38 000	−20 000
Net Income	122 000	−36 000	136 000	−71 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	0	26 000	16 000	54 000
Total Current Assets	1 085 000	886 000	720 000	529 000
Total Assets	1 085 000	912 000	736 000	584 000
Total Retained Equity	116 000	−6 000	30 000	−106 000
Total Equity	516 000	394 000	430 000	294 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	569 000	519 000	306 000	290 000
Total Equity and Debt	1 085 000	912 000	736 000	584 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	1 150 000	1 150 000	888 000	357 000
Other Income	0	0	0	0
Revenue	1 150 000	1 150 000	888 000	357 000
Cost of Goods Sold	728 000	932 000	614 000	297 000
Salary Costs	0	0	0	0
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	994 000	1 195 000	710 000	447 000
Operating Profit	156 000	−45 000	177 000	−90 000
Financial Income	0	0	0	2 000
Financial Costs	0	2 000	3 000	2 000
Financial Balance	0	−2 000	−3 000	0
Dividends	0	0	0	0
Net Income	122 000	−36 000	136 000	−71 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	26 000	16 000	54 000
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	0	0
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	0	26 000	16 000	54 000
Stock	903 000	709 000	598 000	429 000
Total Investments	0	0	0	0
Cash, Bank	31 000	117 000	73 000	71 000
Total Current Assets	1 085 000	886 000	720 000	529 000
Total Assets	1 085 000	912 000	736 000	584 000
Total Equity	516 000	394 000	430 000	294 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	37 000	0	0	0
Unpaid Taxes	27 000	31 000	18 000	2 000
Dividends	0	0	0	0
Other Current Debt	497 000	488 000	288 000	288 000
Total Current Debt	569 000	519 000	306 000	290 000
Total Equity and Debt	1 085 000	912 000	736 000	584 000

Financial indicators	2022	2021	2020	2019
Return on Equity	23,64 %	−9,14 %	31,63 %	−24,15 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	13,57 %	−3,91 %	19,93 %	−25,21 %
Current Ratio	1,91	1,71	2,35	1,82
Quick Ratio	−3,25	−4,66	−2,47	−3,81
Equity Ratio	0,48	0,43	0,58	0,5
Gross Profit Margin	36,7 %	18,96 %	30,86 %	16,81 %